[ZENTECH] YoY Quarter Result on 30-Apr-2017 [#3]

Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -231.1%
YoY- 15.43%
Quarter Report
View:
Show?
Quarter Result
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 762 1,156 2,978 2,036 0 663 1,735 -11.87%
PBT -965 -74 -34 -2,466 -2,909 -745 1,101 -
Tax -1 0 0 0 -7 0 0 -
NP -966 -74 -34 -2,466 -2,916 -745 1,101 -
-
NP to SH -811 -119 -206 -2,466 -2,916 -745 1,101 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 1,728 1,230 3,012 4,502 2,916 1,408 634 16.65%
-
Net Worth 36,506 19,682 25,564 3,286 30,201 6,967 8,250 25.66%
Dividend
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 36,506 19,682 25,564 3,286 30,201 6,967 8,250 25.66%
NOSH 402,944 284,697 255,640 253,154 416,571 137,962 139,367 17.71%
Ratio Analysis
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -126.77% -6.40% -1.14% -121.12% 0.00% -112.37% 63.46% -
ROE -2.22% -0.60% -0.81% -75.03% -9.66% -10.69% 13.34% -
Per Share
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.19 0.39 1.16 8.43 0.00 0.48 1.24 -25.03%
EPS -0.24 -0.04 -0.08 -0.10 -0.70 -0.54 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.066 0.10 0.136 0.0725 0.0505 0.0592 6.75%
Adjusted Per Share Value based on latest NOSH - 253,154
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.02 0.04 0.09 0.06 0.00 0.02 0.06 -15.52%
EPS -0.03 0.00 -0.01 -0.08 -0.09 -0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0063 0.0082 0.001 0.0096 0.0022 0.0026 25.82%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/10/20 31/10/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.20 0.055 0.08 0.075 0.045 0.165 0.19 -
P/RPS 105.76 14.19 6.87 0.89 0.00 34.33 15.26 34.63%
P/EPS -99.37 -137.84 -99.28 -0.73 -6.43 -30.56 24.05 -
EY -1.01 -0.73 -1.01 -136.06 -15.56 -3.27 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.83 0.80 0.55 0.62 3.27 3.21 -5.57%
Price Multiplier on Announcement Date
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 28/12/20 31/12/19 29/08/18 20/07/17 28/06/16 08/07/15 19/06/14 -
Price 0.255 0.05 0.095 0.065 0.045 0.13 0.175 -
P/RPS 134.84 12.90 8.16 0.77 0.00 27.05 14.06 41.52%
P/EPS -126.70 -125.30 -117.89 -0.64 -6.43 -24.07 22.15 -
EY -0.79 -0.80 -0.85 -156.99 -15.56 -4.15 4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 0.76 0.95 0.48 0.62 2.57 2.96 -0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment