[ZENTECH] YoY Quarter Result on 31-Oct-2006 [#1]

Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- -334.36%
YoY- -155.56%
Quarter Report
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 189 417 546 590 5,410 0 -
PBT 116 -968 -1,356 -989 1,780 -3 -
Tax 0 0 0 0 0 0 -
NP 116 -968 -1,356 -989 1,780 -3 -
-
NP to SH 116 -968 -1,356 -989 1,780 -3 -
-
Tax Rate 0.00% - - - 0.00% - -
Total Cost 73 1,385 1,902 1,579 3,630 3 89.27%
-
Net Worth 6,032 6,960 16,809 24,965 21,685 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 6,032 6,960 16,809 24,965 21,685 0 -
NOSH 115,999 115,238 112,066 96,019 90,355 0 -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 61.38% -232.13% -248.35% -167.63% 32.90% 0.00% -
ROE 1.92% -13.91% -8.07% -3.96% 8.21% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.16 0.36 0.49 0.61 5.99 0.00 -
EPS 0.10 -0.84 -1.21 -1.03 1.97 -150,000.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.0604 0.15 0.26 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,019
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.01 0.01 0.02 0.02 0.17 0.00 -
EPS 0.00 -0.03 -0.04 -0.03 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 0.0022 0.0054 0.008 0.0069 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 - -
Price 0.08 0.17 0.11 0.25 0.68 0.00 -
P/RPS 49.10 46.98 22.58 40.69 11.36 0.00 -
P/EPS 80.00 -20.24 -9.09 -24.27 34.52 0.00 -
EY 1.25 -4.94 -11.00 -4.12 2.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.81 0.73 0.96 2.83 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/03/10 23/12/08 14/12/07 29/12/06 23/12/05 - -
Price 0.08 0.05 0.12 0.23 0.53 0.00 -
P/RPS 49.10 13.82 24.63 37.43 8.85 0.00 -
P/EPS 80.00 -5.95 -9.92 -22.33 26.90 0.00 -
EY 1.25 -16.80 -10.08 -4.48 3.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.83 0.80 0.88 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment