[ZENTECH] QoQ Quarter Result on 31-Oct-2006 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- -334.36%
YoY- -155.56%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 3,393 424 919 590 4,804 3,689 2,429 25.03%
PBT -7,715 -1,748 -765 -989 422 573 375 -
Tax 0 0 0 0 0 0 0 -
NP -7,715 -1,748 -765 -989 422 573 375 -
-
NP to SH -7,715 -1,748 -765 -989 422 573 375 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 11,108 2,172 1,684 1,579 4,382 3,116 2,054 209.05%
-
Net Worth 16,717 25,120 24,837 24,965 25,895 24,829 24,038 -21.55%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 16,717 25,120 24,837 24,965 25,895 24,829 24,038 -21.55%
NOSH 104,485 104,670 99,350 96,019 95,909 95,499 96,153 5.71%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -227.38% -412.26% -83.24% -167.63% 8.78% 15.53% 15.44% -
ROE -46.15% -6.96% -3.08% -3.96% 1.63% 2.31% 1.56% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 3.25 0.41 0.93 0.61 5.01 3.86 2.53 18.22%
EPS -7.38 -1.67 -0.77 -1.03 0.44 0.60 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.24 0.25 0.26 0.27 0.26 0.25 -25.79%
Adjusted Per Share Value based on latest NOSH - 96,019
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 0.11 0.01 0.03 0.02 0.15 0.12 0.08 23.72%
EPS -0.25 -0.06 -0.02 -0.03 0.01 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.008 0.0079 0.008 0.0083 0.0079 0.0077 -22.09%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 -
Price 0.23 0.19 0.20 0.25 0.34 0.45 0.60 -
P/RPS 7.08 46.90 21.62 40.69 6.79 11.65 23.75 -55.47%
P/EPS -3.11 -11.38 -25.97 -24.27 77.27 75.00 153.85 -
EY -32.10 -8.79 -3.85 -4.12 1.29 1.33 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.79 0.80 0.96 1.26 1.73 2.40 -28.92%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 29/06/07 09/05/07 29/12/06 22/09/06 23/06/06 23/03/06 -
Price 0.14 0.16 0.19 0.23 0.22 0.28 0.55 -
P/RPS 4.31 39.50 20.54 37.43 4.39 7.25 21.77 -66.13%
P/EPS -1.90 -9.58 -24.68 -22.33 50.00 46.67 141.03 -
EY -52.74 -10.44 -4.05 -4.48 2.00 2.14 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.67 0.76 0.88 0.81 1.08 2.20 -45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment