[ZENTECH] YoY Quarter Result on 31-Oct-2016 [#1]

Announcement Date
28-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -566.0%
YoY- -2257.41%
Quarter Report
View:
Show?
Quarter Result
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 1,161 1,422 863 103 1,186 307 94 57.95%
PBT -1,077 -946 -740 -2,688 108 -678 -1,082 -0.08%
Tax 0 0 0 0 0 0 0 -
NP -1,077 -946 -740 -2,688 108 -678 -1,082 -0.08%
-
NP to SH -752 -941 -740 -2,330 108 -678 -1,082 -6.40%
-
Tax Rate - - - - 0.00% - - -
Total Cost 2,238 2,368 1,603 2,791 1,078 985 1,176 12.41%
-
Net Worth 21,630 21,975 4,305 34,043 7,546 7,001 6,466 24.55%
Dividend
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 21,630 21,975 4,305 34,043 7,546 7,001 6,466 24.55%
NOSH 263,140 259,140 253,154 231,634 135,000 138,367 125,813 14.36%
Ratio Analysis
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin -92.76% -66.53% -85.75% -2,609.71% 9.11% -220.85% -1,151.06% -
ROE -3.48% -4.28% -17.19% -6.84% 1.43% -9.68% -16.73% -
Per Share
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 0.44 0.55 1.96 0.02 0.88 0.22 0.07 39.69%
EPS -0.29 -0.36 -0.02 -0.06 0.08 -0.49 -0.86 -17.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0848 0.0978 0.0743 0.0559 0.0506 0.0514 8.91%
Adjusted Per Share Value based on latest NOSH - 231,634
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 0.04 0.05 0.03 0.00 0.04 0.01 0.00 -
EPS -0.02 -0.03 -0.02 -0.07 0.00 -0.02 -0.03 -7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.0071 0.0014 0.0109 0.0024 0.0023 0.0021 24.47%
Price Multiplier on Financial Quarter End Date
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 30/04/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.06 0.07 0.075 0.08 0.135 0.14 0.16 -
P/RPS 13.60 12.76 3.83 355.88 15.37 63.10 214.15 -39.42%
P/EPS -21.00 -19.28 -4.46 -15.73 168.75 -28.57 -18.60 2.23%
EY -4.76 -5.19 -22.41 -6.36 0.59 -3.50 -5.38 -2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.77 1.08 2.42 2.77 3.11 -23.17%
Price Multiplier on Announcement Date
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 27/06/19 31/12/18 29/12/17 28/03/17 29/12/15 17/12/14 30/12/13 -
Price 0.06 0.085 0.13 0.085 0.065 0.085 0.185 -
P/RPS 13.60 15.49 6.63 378.12 7.40 38.31 247.61 -41.00%
P/EPS -21.00 -23.41 -7.73 -16.72 81.25 -17.35 -21.51 -0.43%
EY -4.76 -4.27 -12.93 -5.98 1.23 -5.76 -4.65 0.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.33 1.14 1.16 1.68 3.60 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment