[ZENTECH] YoY TTM Result on 31-Oct-2016 [#1]

Announcement Date
28-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -58.91%
YoY- -1116.44%
Quarter Report
View:
Show?
TTM Result
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 6,913 10,007 5,993 2,655 6,109 5,162 4,753 7.05%
PBT -20,281 -16,346 -6,921 -7,535 745 -970 -19 255.42%
Tax 0 0 0 -7 -3 0 0 -
NP -20,281 -16,346 -6,921 -7,542 742 -970 -19 255.42%
-
NP to SH -19,859 -18,343 -7,073 -7,542 742 -970 -19 254.06%
-
Tax Rate - - - - 0.40% - - -
Total Cost 27,194 26,353 12,914 10,197 5,367 6,132 4,772 37.22%
-
Net Worth 21,630 21,975 4,305 34,043 7,546 7,001 6,466 24.55%
Dividend
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 21,630 21,975 4,305 34,043 7,546 7,001 6,466 24.55%
NOSH 263,140 259,140 253,154 458,194 135,000 138,367 125,813 14.36%
Ratio Analysis
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin -293.37% -163.35% -115.48% -284.07% 12.15% -18.79% -0.40% -
ROE -91.81% -83.47% -164.27% -22.15% 9.83% -13.85% -0.29% -
Per Share
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 2.63 3.86 13.61 0.58 4.53 3.73 3.78 -6.38%
EPS -7.55 -7.08 -16.07 -1.65 0.55 -0.70 -0.02 194.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0848 0.0978 0.0743 0.0559 0.0506 0.0514 8.91%
Adjusted Per Share Value based on latest NOSH - 231,634
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 0.22 0.32 0.19 0.09 0.20 0.17 0.15 7.21%
EPS -0.64 -0.59 -0.23 -0.24 0.02 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.0071 0.0014 0.0109 0.0024 0.0023 0.0021 24.47%
Price Multiplier on Financial Quarter End Date
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 30/04/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.06 0.07 0.075 0.08 0.135 0.14 0.16 -
P/RPS 2.28 1.81 0.55 13.81 2.98 3.75 4.24 -10.66%
P/EPS -0.80 -0.99 -0.47 -4.86 24.56 -19.97 -1,059.49 -72.94%
EY -125.78 -101.12 -214.20 -20.58 4.07 -5.01 -0.09 273.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.77 1.08 2.42 2.77 3.11 -23.17%
Price Multiplier on Announcement Date
30/04/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 27/06/19 31/12/18 29/12/17 28/03/17 29/12/15 17/12/14 30/12/13 -
Price 0.06 0.085 0.13 0.085 0.065 0.085 0.185 -
P/RPS 2.28 2.20 0.96 14.67 1.44 2.28 4.90 -12.98%
P/EPS -0.80 -1.20 -0.81 -5.16 11.83 -12.12 -1,225.03 -73.65%
EY -125.78 -83.28 -123.58 -19.37 8.46 -8.25 -0.08 281.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.33 1.14 1.16 1.68 3.60 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment