[MAG] YoY Quarter Result on 31-Dec-2012

Stock
[MAG] MAG HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2012
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAG's Result
MAG's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
Revenue 202,860 0 0 0 -
PBT -9,397 -4,406 0 0 -
Tax -6,125 0 0 0 -
NP -15,522 -4,406 0 0 -
-
NP to SH -17,138 -4,406 0 0 -
-
Tax Rate - - - - -
Total Cost 218,382 4,406 0 0 -
-
Net Worth 274,328 -7,425 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
Net Worth 274,328 -7,425 0 0 -
NOSH 1,959,489 148,500 153,846 148,606 460.77%
Ratio Analysis
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
NP Margin -7.65% 0.00% 0.00% 0.00% -
ROE -6.25% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
RPS 10.35 0.00 0.00 0.00 -
EPS -0.87 -2.97 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.05 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 148,606
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
RPS 10.83 0.00 0.00 0.00 -
EPS -0.92 -0.24 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1465 -0.004 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 31/12/12 -
Price 0.22 0.015 0.015 0.015 -
P/RPS 2.13 0.00 0.00 0.00 -
P/EPS -25.15 -0.51 0.00 0.00 -
EY -3.98 -197.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 31/12/12 CAGR
Date 18/08/14 29/05/14 28/02/14 - -
Price 0.245 0.265 0.015 0.00 -
P/RPS 2.37 0.00 0.00 0.00 -
P/EPS -28.01 -8.93 0.00 0.00 -
EY -3.57 -11.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment