[MAG] YoY Quarter Result on 31-Mar-2014

Stock
[MAG] MAG HOLDINGS BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAG's Result
MAG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
Revenue 78,199 81,131 244,552 0 0 0 0 -
PBT -97,424 -6,627 26,204 -4,406 0 0 0 -
Tax 145 795 -6,649 0 0 0 0 -
NP -97,279 -5,832 19,555 -4,406 0 0 0 -
-
NP to SH -96,644 -5,726 18,054 -4,406 0 0 0 -
-
Tax Rate - - 25.37% - - - - -
Total Cost 175,478 86,963 224,997 4,406 0 0 0 -
-
Net Worth 474,203 362,795 540,155 -7,425 0 0 0 -
Dividend
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
Net Worth 474,203 362,795 540,155 -7,425 0 0 0 -
NOSH 596,774 536,774 2,348,500 148,500 148,606 148,500 148,500 24.90%
Ratio Analysis
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
NP Margin -124.40% -7.19% 8.00% 0.00% 0.00% 0.00% 0.00% -
ROE -20.38% -1.58% 3.34% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
RPS 13.52 21.92 10.41 0.00 0.00 0.00 0.00 -
EPS -16.71 -1.55 0.77 -2.97 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.98 0.23 -0.05 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 148,500
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
RPS 4.28 4.44 13.38 0.00 0.00 0.00 0.00 -
EPS -5.29 -0.31 0.99 -0.24 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.1985 0.2956 -0.0041 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
Date 31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 28/06/13 30/09/13 -
Price 0.235 0.22 0.065 0.015 0.015 0.015 0.015 -
P/RPS 1.74 1.00 0.62 0.00 0.00 0.00 0.00 -
P/EPS -1.41 -14.22 8.46 -0.51 0.00 0.00 0.00 -
EY -71.11 -7.03 11.83 -197.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.28 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/09/15 31/03/14 31/12/12 30/06/13 30/09/13 CAGR
Date 28/02/20 29/11/19 27/11/15 29/05/14 - - - -
Price 0.215 0.235 0.06 0.265 0.00 0.00 0.00 -
P/RPS 1.59 1.07 0.58 0.00 0.00 0.00 0.00 -
P/EPS -1.29 -15.19 7.80 -8.93 0.00 0.00 0.00 -
EY -77.73 -6.58 12.81 -11.20 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment