[BAHVEST] YoY Quarter Result on 30-Sep-2007 [#2]

Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -490.4%
YoY- -555.51%
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,930 4,087 4,336 12 89 1,172 0 -
PBT -6,407 221 594 -1,783 -232 539 0 -
Tax 0 0 0 0 -40 0 0 -
NP -6,407 221 594 -1,783 -272 539 0 -
-
NP to SH -6,407 221 594 -1,783 -272 539 0 -
-
Tax Rate - 0.00% 0.00% - - 0.00% - -
Total Cost 9,337 3,866 3,742 1,795 361 633 0 -
-
Net Worth 53,435 49,219 49,697 47,108 34,060 28,438 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 53,435 49,219 49,697 47,108 34,060 28,438 0 -
NOSH 330,257 315,714 329,999 312,807 302,222 256,666 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -218.67% 5.41% 13.70% -14,858.33% -305.62% 45.99% 0.00% -
ROE -11.99% 0.45% 1.20% -3.78% -0.80% 1.90% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.89 1.29 1.31 0.00 0.03 0.46 0.00 -
EPS -1.94 0.07 0.18 -0.57 -0.09 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1618 0.1559 0.1506 0.1506 0.1127 0.1108 0.00 -
Adjusted Per Share Value based on latest NOSH - 312,807
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.19 0.27 0.29 0.00 0.01 0.08 0.00 -
EPS -0.43 0.01 0.04 -0.12 -0.02 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0327 0.033 0.0313 0.0226 0.0189 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.51 0.57 0.47 0.65 0.26 0.29 0.00 -
P/RPS 57.49 44.03 35.77 16,943.71 882.90 63.51 0.00 -
P/EPS -26.29 814.29 261.11 -114.04 -288.89 138.10 0.00 -
EY -3.80 0.12 0.38 -0.88 -0.35 0.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 3.66 3.12 4.32 2.31 2.62 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 20/11/09 26/11/08 26/11/07 24/11/06 25/11/05 - -
Price 0.54 0.61 0.37 0.69 0.25 0.28 0.00 -
P/RPS 60.87 47.12 28.16 17,986.40 848.94 61.32 0.00 -
P/EPS -27.84 871.43 205.56 -121.05 -277.78 133.33 0.00 -
EY -3.59 0.11 0.49 -0.83 -0.36 0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 3.91 2.46 4.58 2.22 2.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment