[ESCERAM] YoY Quarter Result on 31-May-2018 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -1014.08%
YoY- -151.06%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 42,772 8,476 9,383 5,902 8,347 7,853 6,025 38.59%
PBT 18,266 -259 874 -649 907 1,936 1,564 50.57%
Tax -3,756 0 1 0 364 157 -23 133.61%
NP 14,510 -259 875 -649 1,271 2,093 1,541 45.26%
-
NP to SH 14,510 -259 875 -649 1,271 2,093 1,541 45.26%
-
Tax Rate 20.56% - -0.11% - -40.13% -8.11% 1.47% -
Total Cost 28,262 8,735 8,508 6,551 7,076 5,760 4,484 35.87%
-
Net Worth 85,644 53,433 51,378 4,932,362 49,323 43,158 32,746 17.36%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div 20,151 - - - - - - -
Div Payout % 138.88% - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 85,644 53,433 51,378 4,932,362 49,323 43,158 32,746 17.36%
NOSH 501,391 205,515 205,515 205,515 205,515 205,515 192,624 17.26%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 33.92% -3.06% 9.33% -11.00% 15.23% 26.65% 25.58% -
ROE 16.94% -0.48% 1.70% -0.01% 2.58% 4.85% 4.71% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 8.49 4.12 4.57 2.87 4.06 3.82 3.13 18.07%
EPS 2.88 -0.10 0.40 -0.32 0.60 1.00 0.80 23.77%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.26 0.25 24.00 0.24 0.21 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 6.37 1.26 1.40 0.88 1.24 1.17 0.90 38.52%
EPS 2.16 -0.04 0.13 -0.10 0.19 0.31 0.23 45.20%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1276 0.0796 0.0765 7.3465 0.0735 0.0643 0.0488 17.35%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.60 0.465 0.135 0.20 0.40 0.54 0.275 -
P/RPS 7.07 11.27 2.96 6.96 9.85 14.13 8.79 -3.56%
P/EPS 20.83 -368.98 31.71 -63.33 64.68 53.02 34.37 -8.00%
EY 4.80 -0.27 3.15 -1.58 1.55 1.89 2.91 8.69%
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 1.79 0.54 0.01 1.67 2.57 1.62 13.84%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 26/07/21 27/07/20 31/07/19 30/07/18 27/07/17 25/07/16 29/07/15 -
Price 0.525 0.645 0.18 0.215 0.41 0.605 0.315 -
P/RPS 6.18 15.64 3.94 7.49 10.09 15.83 10.07 -7.80%
P/EPS 18.23 -511.80 42.28 -68.08 66.30 59.41 39.37 -12.03%
EY 5.49 -0.20 2.37 -1.47 1.51 1.68 2.54 13.69%
DY 7.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 2.48 0.72 0.01 1.71 2.88 1.85 8.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment