[TMCLIFE] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
09-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 70.66%
YoY- 27.85%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
Revenue 93,783 73,341 59,217 48,794 0 39,711 35,509 15.25%
PBT 19,680 7,682 9,048 6,979 0 6,403 6,272 18.19%
Tax -5,156 -2,192 -2,143 -1,578 0 -1,643 -1,728 17.32%
NP 14,524 5,490 6,905 5,401 0 4,760 4,544 18.51%
-
NP to SH 14,524 5,490 6,905 5,401 0 4,760 4,544 18.51%
-
Tax Rate 26.20% 28.53% 23.68% 22.61% - 25.66% 27.55% -
Total Cost 79,259 67,851 52,312 43,393 0 34,951 30,965 14.72%
-
Net Worth 870,941 836,103 801,265 783,847 0 729,162 699,076 3.26%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
Net Worth 870,941 836,103 801,265 783,847 0 729,162 699,076 3.26%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,738,981 1,736,450 1,747,692 -0.04%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
NP Margin 15.49% 7.49% 11.66% 11.07% 0.00% 11.99% 12.80% -
ROE 1.67% 0.66% 0.86% 0.69% 0.00% 0.65% 0.65% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
RPS 5.38 4.21 3.40 2.80 0.00 2.29 2.03 15.31%
EPS 0.83 0.32 0.40 0.31 0.00 0.27 0.26 18.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.46 0.45 0.00 0.42 0.40 3.31%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
RPS 5.38 4.21 3.40 2.80 0.00 2.28 2.04 15.22%
EPS 0.83 0.32 0.40 0.31 0.00 0.27 0.26 18.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.46 0.45 0.00 0.4186 0.4013 3.26%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 -
Price 0.715 0.63 0.53 0.66 0.63 0.795 0.95 -
P/RPS 13.28 14.96 15.59 23.56 0.00 34.76 46.76 -16.80%
P/EPS 85.75 199.89 133.70 212.86 0.00 289.96 365.38 -19.09%
EY 1.17 0.50 0.75 0.47 0.00 0.34 0.27 23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.31 1.15 1.47 0.00 1.89 2.38 -7.17%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 CAGR
Date 02/02/24 08/02/23 09/02/22 04/02/21 - 30/04/18 28/04/17 -
Price 0.715 0.655 0.55 0.72 0.00 0.75 0.91 -
P/RPS 13.28 15.56 16.18 25.70 0.00 32.79 44.79 -16.28%
P/EPS 85.75 207.82 138.75 232.21 0.00 273.55 350.00 -18.58%
EY 1.17 0.48 0.72 0.43 0.00 0.37 0.29 22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.36 1.20 1.60 0.00 1.79 2.28 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment