[GENETEC] YoY Quarter Result on 31-Mar-2016 [#4]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 40.35%
YoY- -164.12%
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 14,355 29,045 18,287 16,586 48,457 18,777 14,488 -0.15%
PBT -5,562 190 -2,007 -85 691 -3,288 -19,176 -18.63%
Tax 1,883 -781 -31 -1,358 1,428 5,431 -15,151 -
NP -3,679 -591 -2,038 -1,443 2,119 2,143 -34,327 -31.06%
-
NP to SH -3,732 -159 -2,129 -1,215 1,895 3,094 -29,823 -29.26%
-
Tax Rate - 411.05% - - -206.66% - - -
Total Cost 18,034 29,636 20,325 18,029 46,338 16,634 48,815 -15.28%
-
Net Worth 72,715 63,000 57,709 62,179 56,148 52,738 45,744 8.02%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 72,715 63,000 57,709 62,179 56,148 52,738 45,744 8.02%
NOSH 42,265 39,220 35,188 351,206 350,925 351,590 351,879 -29.74%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -25.63% -2.03% -11.14% -8.70% 4.37% 11.41% -236.93% -
ROE -5.13% -0.25% -3.69% -1.95% 3.38% 5.87% -65.19% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.34 80.68 51.97 47.21 13.81 5.34 4.12 43.05%
EPS -9.19 -0.44 -6.05 -3.45 0.54 0.88 -8.48 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.75 1.64 1.77 0.16 0.15 0.13 54.78%
Adjusted Per Share Value based on latest NOSH - 351,206
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.85 3.75 2.36 2.14 6.25 2.42 1.87 -0.17%
EPS -0.48 -0.02 -0.27 -0.16 0.24 0.40 -3.85 -29.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0813 0.0745 0.0802 0.0724 0.068 0.059 8.02%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.73 1.33 0.85 0.14 0.205 0.10 0.13 -
P/RPS 4.90 1.65 1.64 0.30 1.48 1.87 3.16 7.58%
P/EPS -18.83 -301.13 -14.05 -4.05 37.96 11.36 -1.53 51.91%
EY -5.31 -0.33 -7.12 -24.70 2.63 8.80 -65.19 -34.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.76 0.52 0.08 1.28 0.67 1.00 -0.50%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 22/05/18 24/05/17 24/05/16 29/05/15 30/05/14 31/05/13 -
Price 1.39 1.40 0.865 1.22 0.165 0.095 0.11 -
P/RPS 3.93 1.74 1.66 2.58 1.19 1.78 2.67 6.65%
P/EPS -15.13 -316.98 -14.30 -35.27 30.56 10.80 -1.30 50.51%
EY -6.61 -0.32 -6.99 -2.83 3.27 9.26 -77.05 -33.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.53 0.69 1.03 0.63 0.85 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment