[ASIAPLY] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 309.75%
YoY- -46.3%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 19,779 18,324 11,280 171 4,165 10,066 14,328 5.51%
PBT 299 42 -90 3,297 3,963 -568 1,349 -22.18%
Tax -166 0 -1,225 -413 1,408 91 596 -
NP 133 42 -1,315 2,884 5,371 -477 1,945 -36.02%
-
NP to SH 133 42 -1,315 2,884 5,371 -477 1,945 -36.02%
-
Tax Rate 55.52% 0.00% - 12.53% -35.53% - -44.18% -
Total Cost 19,646 18,282 12,595 -2,713 -1,206 10,543 12,383 7.98%
-
Net Worth 21,279 20,159 21,663 18,966 13,695 22,348 23,516 -1.65%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 221 - - - - - - -
Div Payout % 166.67% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 21,279 20,159 21,663 18,966 13,695 22,348 23,516 -1.65%
NOSH 88,666 83,999 85,389 87,807 87,905 88,333 88,009 0.12%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.67% 0.23% -11.66% 1,686.55% 128.96% -4.74% 13.57% -
ROE 0.63% 0.21% -6.07% 15.21% 39.22% -2.13% 8.27% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 22.31 21.81 13.21 0.19 4.74 11.40 16.28 5.38%
EPS 0.15 0.05 -1.54 3.74 6.11 -0.54 2.21 -36.10%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.2537 0.216 0.1558 0.253 0.2672 -1.77%
Adjusted Per Share Value based on latest NOSH - 87,807
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.06 1.91 1.18 0.02 0.43 1.05 1.49 5.54%
EPS 0.01 0.00 -0.14 0.30 0.56 -0.05 0.20 -39.27%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.021 0.0226 0.0198 0.0143 0.0233 0.0245 -1.62%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.19 0.26 0.14 0.23 0.41 0.36 -
P/RPS 0.99 0.87 1.97 71.89 4.85 3.60 2.21 -12.51%
P/EPS 146.67 380.00 -16.88 4.26 3.76 -75.93 16.29 44.18%
EY 0.68 0.26 -5.92 23.46 26.57 -1.32 6.14 -30.67%
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.79 1.02 0.65 1.48 1.62 1.35 -6.18%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 23/05/11 27/05/10 29/05/09 28/05/08 24/05/07 01/06/06 -
Price 0.17 0.16 0.30 0.16 0.17 0.44 0.41 -
P/RPS 0.76 0.73 2.27 82.16 3.59 3.86 2.52 -18.09%
P/EPS 113.33 320.00 -19.48 4.87 2.78 -81.48 18.55 35.17%
EY 0.88 0.31 -5.13 20.53 35.94 -1.23 5.39 -26.05%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 1.18 0.74 1.09 1.74 1.53 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment