[SCBUILD] YoY Annualized Quarter Result on 30-Apr-2022 [#1]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 16.49%
YoY- -101.28%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Revenue 10,400 0 6,245 2,120 1,982 3,428 35,464 -15.07%
PBT 1,220 -1,338 -3,337 -1,132 -1,733 -2,168 68 46.88%
Tax 0 -1 -648 0 0 0 -300 -
NP 1,220 -1,340 -3,985 -1,132 -1,733 -2,168 -232 -
-
NP to SH 1,220 -1,340 -3,985 -1,132 -1,733 -2,168 -232 -
-
Tax Rate 0.00% - - - - - 441.18% -
Total Cost 9,180 1,340 10,230 3,252 3,715 5,596 35,696 -16.54%
-
Net Worth 30,499 33,296 35,439 33,557 33,556 32,673 32,521 -0.85%
Dividend
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Net Worth 30,499 33,296 35,439 33,557 33,556 32,673 32,521 -0.85%
NOSH 3,050,000 1,074,090 1,074,090 883,090 883,077 883,077 878,965 18.01%
Ratio Analysis
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
NP Margin 11.73% 0.00% -63.81% -53.40% -87.42% -63.24% -0.65% -
ROE 4.00% -4.02% -11.25% -3.37% -5.17% -6.64% -0.71% -
Per Share
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
RPS 0.34 0.00 0.58 0.24 0.22 0.39 4.03 -28.05%
EPS 0.04 -0.12 -0.37 -0.12 -0.20 -0.24 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.031 0.033 0.038 0.038 0.037 0.037 -15.98%
Adjusted Per Share Value based on latest NOSH - 1,074,090
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
RPS 0.34 0.00 0.20 0.07 0.07 0.11 1.16 -15.07%
EPS 0.04 -0.04 -0.13 -0.04 -0.06 -0.07 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.0109 0.0116 0.011 0.011 0.0107 0.0107 -0.89%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Date 30/10/24 31/10/23 29/04/22 30/10/20 31/10/19 30/04/18 28/04/17 -
Price 0.01 0.04 0.07 0.045 0.03 0.035 0.04 -
P/RPS 2.93 0.00 12.04 18.74 13.36 9.02 0.99 15.54%
P/EPS 25.00 -32.06 -18.86 -35.11 -15.28 -14.26 -151.55 -
EY 4.00 -3.12 -5.30 -2.85 -6.54 -7.01 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.29 2.12 1.18 0.79 0.95 1.08 -1.01%
Price Multiplier on Announcement Date
31/10/24 31/10/23 30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Date 20/12/24 27/12/23 30/06/22 31/12/20 27/12/19 29/06/18 16/06/17 -
Price 0.01 0.04 0.06 0.06 0.03 0.025 0.04 -
P/RPS 2.93 0.00 10.32 24.99 13.36 6.44 0.99 15.54%
P/EPS 25.00 -32.06 -16.17 -46.81 -15.28 -10.18 -151.55 -
EY 4.00 -3.12 -6.18 -2.14 -6.54 -9.82 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.29 1.82 1.58 0.79 0.68 1.08 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment