[SCBUILD] QoQ Quarter Result on 30-Apr-2022 [#3]

Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 14.81%
YoY- 20.73%
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 4,252 0 432 1,632 675 514 530 302.28%
PBT -597 -709 -1,198 -360 -774 -440 -283 64.70%
Tax -7 0 -479 -20 12 0 0 -
NP -604 -709 -1,677 -380 -762 -440 -283 65.99%
-
NP to SH -604 -709 -1,677 -380 -762 -440 -283 65.99%
-
Tax Rate - - - - - - - -
Total Cost 4,856 709 2,109 2,012 1,437 954 813 230.27%
-
Net Worth 35,439 35,439 36,524 36,966 38,430 36,556 33,557 3.71%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 35,439 35,439 36,524 36,966 38,430 36,556 33,557 3.71%
NOSH 1,074,090 1,074,090 1,074,090 1,059,090 1,038,090 958,090 883,090 13.98%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -14.21% 0.00% -388.19% -23.28% -112.89% -85.60% -53.40% -
ROE -1.70% -2.00% -4.59% -1.03% -1.98% -1.20% -0.84% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 0.40 0.00 0.04 0.17 0.07 0.05 0.06 255.45%
EPS -0.06 -0.07 -0.17 -0.04 -0.08 -0.05 -0.03 58.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.033 0.037 0.038 0.041 0.039 0.038 -9.00%
Adjusted Per Share Value based on latest NOSH - 1,074,090
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 0.40 0.00 0.04 0.15 0.06 0.05 0.05 301.52%
EPS -0.06 -0.07 -0.16 -0.04 -0.07 -0.04 -0.03 58.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.033 0.034 0.0344 0.0358 0.034 0.0312 3.82%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.07 0.07 0.07 0.07 0.11 0.055 0.045 -
P/RPS 17.68 0.00 159.95 41.73 152.75 100.30 74.98 -61.93%
P/EPS -124.46 -106.03 -41.20 -179.20 -135.31 -117.17 -140.42 -7.74%
EY -0.80 -0.94 -2.43 -0.56 -0.74 -0.85 -0.71 8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.12 1.89 1.84 2.68 1.41 1.18 47.94%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/07/21 30/03/21 31/12/20 -
Price 0.06 0.055 0.075 0.09 0.07 0.08 0.06 -
P/RPS 15.15 0.00 171.38 53.65 97.21 145.89 99.97 -71.67%
P/EPS -106.68 -83.31 -44.15 -230.40 -86.11 -170.42 -187.23 -31.34%
EY -0.94 -1.20 -2.27 -0.43 -1.16 -0.59 -0.53 46.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.67 2.03 2.37 1.71 2.05 1.58 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment