[MIKROMB] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -38.56%
YoY- -81.26%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,476 8,098 7,768 11,870 13,233 12,523 10,618 1.30%
PBT 491 444 190 2,035 2,888 3,117 2,578 -24.12%
Tax 433 -273 620 -1,412 -216 -715 -592 -
NP 924 171 810 623 2,672 2,402 1,986 -11.96%
-
NP to SH 896 171 857 494 2,636 2,374 1,918 -11.90%
-
Tax Rate -88.19% 61.49% -326.32% 69.39% 7.48% 22.94% 22.96% -
Total Cost 10,552 7,927 6,958 11,247 10,561 10,121 8,632 3.40%
-
Net Worth 101,700 94,402 59,721 58,056 59,220 50,616 37,288 18.18%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 294 - - 2,118 3,065 2,930 - -
Div Payout % 32.88% - - 428.91% 116.28% 123.46% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 101,700 94,402 59,721 58,056 59,220 50,616 37,288 18.18%
NOSH 589,226 589,226 430,892 430,892 306,526 293,086 282,058 13.05%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.05% 2.11% 10.43% 5.25% 20.19% 19.18% 18.70% -
ROE 0.88% 0.18% 1.43% 0.85% 4.45% 4.69% 5.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.95 1.41 1.80 2.80 4.32 4.27 3.76 -10.35%
EPS 0.15 0.03 0.19 0.12 0.86 0.81 0.68 -22.25%
DPS 0.05 0.00 0.00 0.50 1.00 1.00 0.00 -
NAPS 0.1726 0.1647 0.1386 0.137 0.1932 0.1727 0.1322 4.54%
Adjusted Per Share Value based on latest NOSH - 430,892
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.08 0.76 0.73 1.12 1.25 1.18 1.00 1.28%
EPS 0.08 0.02 0.08 0.05 0.25 0.22 0.18 -12.63%
DPS 0.03 0.00 0.00 0.20 0.29 0.28 0.00 -
NAPS 0.0959 0.0891 0.0563 0.0548 0.0559 0.0478 0.0352 18.16%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.245 0.19 0.215 0.29 0.74 0.445 0.375 -
P/RPS 12.58 13.45 11.93 10.35 17.14 10.41 9.96 3.96%
P/EPS 161.12 636.86 108.10 248.77 86.05 54.94 55.15 19.54%
EY 0.62 0.16 0.93 0.40 1.16 1.82 1.81 -16.33%
DY 0.20 0.00 0.00 1.72 1.35 2.25 0.00 -
P/NAPS 1.42 1.15 1.55 2.12 3.83 2.58 2.84 -10.90%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 27/08/20 30/08/19 29/08/18 28/08/17 30/08/16 27/08/15 -
Price 0.215 0.235 0.18 0.32 0.49 0.46 0.32 -
P/RPS 11.04 16.63 9.98 11.42 11.35 10.77 8.50 4.44%
P/EPS 141.39 787.70 90.50 274.51 56.98 56.79 47.06 20.10%
EY 0.71 0.13 1.10 0.36 1.76 1.76 2.13 -16.71%
DY 0.23 0.00 0.00 1.56 2.04 2.17 0.00 -
P/NAPS 1.25 1.43 1.30 2.34 2.54 2.66 2.42 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment