[MIKROMB] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 15.88%
YoY- 48.42%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 9,712 11,573 11,314 10,474 7,823 7,072 4,792 12.48%
PBT 1,153 2,504 2,106 2,707 1,797 1,349 570 12.45%
Tax -313 -430 -97 -580 -369 -105 -146 13.54%
NP 840 2,074 2,009 2,127 1,428 1,244 424 12.06%
-
NP to SH 804 2,015 1,996 2,109 1,421 1,253 424 11.24%
-
Tax Rate 27.15% 17.17% 4.61% 21.43% 20.53% 7.78% 25.61% -
Total Cost 8,872 9,499 9,305 8,347 6,395 5,828 4,368 12.52%
-
Net Worth 55,422 56,411 50,575 36,443 30,569 28,800 25,245 13.99%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 1,406 910 907 - -
Div Payout % - - - 66.67% 64.10% 72.46% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 55,422 56,411 50,575 36,443 30,569 28,800 25,245 13.99%
NOSH 430,892 307,540 307,076 281,200 182,179 181,594 176,666 16.01%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.65% 17.92% 17.76% 20.31% 18.25% 17.59% 8.85% -
ROE 1.45% 3.57% 3.95% 5.79% 4.65% 4.35% 1.68% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.47 3.78 3.68 3.72 4.29 3.89 2.71 -1.53%
EPS 0.20 0.66 0.65 0.75 0.78 0.69 0.24 -2.99%
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.1409 0.1842 0.1647 0.1296 0.1678 0.1586 0.1429 -0.23%
Adjusted Per Share Value based on latest NOSH - 281,200
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.92 1.09 1.07 0.99 0.74 0.67 0.45 12.65%
EPS 0.08 0.19 0.19 0.20 0.13 0.12 0.04 12.24%
DPS 0.00 0.00 0.00 0.13 0.09 0.09 0.00 -
NAPS 0.0523 0.0532 0.0477 0.0344 0.0288 0.0272 0.0238 14.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.305 0.60 0.53 0.325 0.235 0.20 0.21 -
P/RPS 12.35 15.88 14.38 8.73 5.47 5.14 7.74 8.09%
P/EPS 149.22 91.19 81.54 43.33 30.13 28.99 87.50 9.29%
EY 0.67 1.10 1.23 2.31 3.32 3.45 1.14 -8.47%
DY 0.00 0.00 0.00 1.54 2.13 2.50 0.00 -
P/NAPS 2.16 3.26 3.22 2.51 1.40 1.26 1.47 6.62%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 29/05/17 30/05/16 27/05/15 28/05/14 21/05/13 31/05/12 -
Price 0.32 0.68 0.52 0.42 0.245 0.20 0.22 -
P/RPS 12.96 17.99 14.11 11.28 5.71 5.14 8.11 8.12%
P/EPS 156.56 103.35 80.00 56.00 31.41 28.99 91.67 9.32%
EY 0.64 0.97 1.25 1.79 3.18 3.45 1.09 -8.48%
DY 0.00 0.00 0.00 1.19 2.04 2.50 0.00 -
P/NAPS 2.27 3.69 3.16 3.24 1.46 1.26 1.54 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment