[MMSV] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 116.52%
YoY- 108.38%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 22,055 24,785 22,787 25,739 20,025 14,625 11,190 57.13%
PBT -81 -49 -166 416 -2,464 -3,016 -3,959 -92.50%
Tax 4 -3 11 -8 -5 -5 -19 -
NP -77 -52 -155 408 -2,469 -3,021 -3,978 -92.77%
-
NP to SH -77 -52 -155 408 -2,469 -3,021 -3,978 -92.77%
-
Tax Rate - - - 1.92% - - - -
Total Cost 22,132 24,837 22,942 25,331 22,494 17,646 15,168 28.61%
-
Net Worth 19,349 0 18,599 18,685 20,228 19,439 19,800 -1.52%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 19,349 0 18,599 18,685 20,228 19,439 19,800 -1.52%
NOSH 161,250 161,851 155,000 155,714 168,571 161,999 165,000 -1.51%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -0.35% -0.21% -0.68% 1.59% -12.33% -20.66% -35.55% -
ROE -0.40% 0.00% -0.83% 2.18% -12.21% -15.54% -20.09% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.68 15.31 14.70 16.53 11.88 9.03 6.78 59.60%
EPS -0.05 -0.03 -0.10 0.26 -1.46 -1.86 -2.41 -92.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 155,714
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.63 11.95 10.98 12.41 9.65 7.05 5.39 57.19%
EPS -0.04 -0.03 -0.07 0.20 -1.19 -1.46 -1.92 -92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.00 0.0897 0.0901 0.0975 0.0937 0.0954 -1.47%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.14 0.225 0.24 0.10 0.45 0.30 0.17 -
P/RPS 1.02 1.47 1.63 0.60 3.79 3.32 2.51 -45.10%
P/EPS -293.18 -700.32 -240.00 38.17 -30.72 -16.09 -7.05 1097.60%
EY -0.34 -0.14 -0.42 2.62 -3.25 -6.22 -14.18 -91.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 2.00 0.83 3.75 2.50 1.42 -12.10%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/11/11 18/08/11 23/05/11 23/02/11 25/11/10 26/08/10 25/05/10 -
Price 0.22 0.235 0.23 0.11 0.23 0.45 0.35 -
P/RPS 1.61 1.53 1.56 0.67 1.94 4.98 5.16 -53.96%
P/EPS -460.71 -731.45 -230.00 41.98 -15.70 -24.13 -14.52 900.13%
EY -0.22 -0.14 -0.43 2.38 -6.37 -4.14 -6.89 -89.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.00 1.92 0.92 1.92 3.75 2.92 -26.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment