[MMSV] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -21.08%
YoY- 108.38%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 14,489 10,530 3,549 25,739 18,172 11,484 6,501 70.54%
PBT 25 293 -134 416 522 758 448 -85.37%
Tax 7 0 0 -8 -5 -5 -19 -
NP 32 293 -134 408 517 753 429 -82.25%
-
NP to SH 32 293 -134 408 517 753 429 -82.25%
-
Tax Rate -28.00% 0.00% - 1.92% 0.96% 0.66% 4.24% -
Total Cost 14,457 10,237 3,683 25,331 17,655 10,731 6,072 78.21%
-
Net Worth 21,999 0 18,599 19,583 19,387 19,643 19,800 7.26%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 21,999 0 18,599 19,583 19,387 19,643 19,800 7.26%
NOSH 183,333 164,736 155,000 155,714 161,562 163,695 165,000 7.26%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.22% 2.78% -3.78% 1.59% 2.85% 6.56% 6.60% -
ROE 0.15% 0.00% -0.72% 2.08% 2.67% 3.83% 2.17% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.90 6.39 2.29 15.77 11.25 7.02 3.94 58.94%
EPS 0.02 0.18 -0.08 0.25 0.32 0.46 0.26 -81.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 155,714
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.98 5.08 1.71 12.41 8.76 5.54 3.13 70.60%
EPS 0.02 0.14 -0.06 0.20 0.25 0.36 0.21 -79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.00 0.0897 0.0944 0.0935 0.0947 0.0954 7.33%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.14 0.225 0.24 0.10 0.45 0.30 0.17 -
P/RPS 1.77 3.52 10.48 0.63 4.00 4.28 4.31 -44.72%
P/EPS 802.08 126.50 -277.61 40.00 140.62 65.22 65.38 431.11%
EY 0.12 0.79 -0.36 2.50 0.71 1.53 1.53 -81.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 2.00 0.83 3.75 2.50 1.42 -12.10%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/11/11 18/08/11 23/05/11 23/02/11 25/11/10 26/08/10 25/05/10 -
Price 0.22 0.235 0.23 0.11 0.23 0.45 0.35 -
P/RPS 2.78 3.68 10.05 0.70 2.04 6.41 8.88 -53.86%
P/EPS 1,260.42 132.13 -266.04 44.00 71.88 97.83 134.62 343.62%
EY 0.08 0.76 -0.38 2.27 1.39 1.02 0.74 -77.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.00 1.92 0.92 1.92 3.75 2.92 -26.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment