[FOCUS] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -1.74%
YoY- 156.74%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 11,443 9,308 6,271 8,081 4,130 2,193 2,910 25.60%
PBT 3,792 1,777 -221 2,192 -2,444 -2,422 -1,616 -
Tax -1,472 -1,033 -653 2 -41 0 -16 112.32%
NP 2,320 744 -874 2,194 -2,485 -2,422 -1,632 -
-
NP to SH 2,329 678 -308 1,410 -2,485 -2,422 -1,632 -
-
Tax Rate 38.82% 58.13% - -0.09% - - - -
Total Cost 9,123 8,564 7,145 5,887 6,615 4,615 4,542 12.31%
-
Net Worth 42,520 42,479 45,117 29,762 38,232 45,519 18,342 15.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 42,520 42,479 45,117 29,762 38,232 45,519 18,342 15.02%
NOSH 2,044,266 2,042,515 2,041,533 777,089 777,089 712,352 354,782 33.85%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 20.27% 7.99% -13.94% 27.15% -60.17% -110.44% -56.08% -
ROE 5.48% 1.60% -0.68% 4.74% -6.50% -5.32% -8.90% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.56 0.46 0.31 1.04 0.53 0.31 0.82 -6.15%
EPS 0.11 0.03 -0.02 0.18 -0.34 -0.34 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0221 0.0383 0.0492 0.0639 0.0517 -14.06%
Adjusted Per Share Value based on latest NOSH - 777,089
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.18 0.15 0.10 0.13 0.06 0.03 0.05 23.77%
EPS 0.04 0.01 0.00 0.02 -0.04 -0.04 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.0067 0.0071 0.0047 0.006 0.0071 0.0029 14.96%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.85 0.195 0.135 0.275 0.06 0.08 0.075 -
P/RPS 151.85 42.79 43.95 26.44 11.29 25.99 9.14 59.67%
P/EPS 746.08 587.39 -894.83 151.56 -18.76 -23.53 -16.30 -
EY 0.13 0.17 -0.11 0.66 -5.33 -4.25 -6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.87 9.38 6.11 7.18 1.22 1.25 1.45 74.36%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 30/08/19 29/08/18 29/08/17 25/08/16 28/08/15 28/08/14 -
Price 2.45 0.34 0.14 0.23 0.05 0.05 0.08 -
P/RPS 437.69 74.60 45.58 22.12 9.41 16.24 9.75 88.41%
P/EPS 2,150.47 1,024.16 -927.97 126.76 -15.64 -14.71 -17.39 -
EY 0.05 0.10 -0.11 0.79 -6.40 -6.80 -5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 117.79 16.35 6.33 6.01 1.02 0.78 1.55 105.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment