[TRIVE] YoY Quarter Result on 30-Nov-2008 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -20.16%
YoY- -3.55%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 14,529 13,679 21,754 19,475 17,903 15,822 0 -
PBT 347 1,142 3,398 4,217 4,372 4,102 0 -
Tax 0 0 0 0 0 0 0 -
NP 347 1,142 3,398 4,217 4,372 4,102 0 -
-
NP to SH 347 1,142 3,398 4,217 4,372 4,102 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 14,182 12,537 18,356 15,258 13,531 11,720 0 -
-
Net Worth 111,039 100,764 95,144 74,817 54,366 35,127 0 -
Dividend
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 111,039 100,764 95,144 74,817 54,366 35,127 0 -
NOSH 693,999 671,764 679,600 226,720 226,528 113,314 0 -
Ratio Analysis
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 2.39% 8.35% 15.62% 21.65% 24.42% 25.93% 0.00% -
ROE 0.31% 1.13% 3.57% 5.64% 8.04% 11.68% 0.00% -
Per Share
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 2.09 2.04 3.20 8.59 7.90 13.96 0.00 -
EPS 0.05 0.17 0.50 1.86 1.93 3.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.14 0.33 0.24 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 226,720
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 1.15 1.08 1.72 1.54 1.42 1.25 0.00 -
EPS 0.03 0.09 0.27 0.33 0.35 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0879 0.0797 0.0753 0.0592 0.043 0.0278 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 31/05/12 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 - -
Price 0.14 0.22 0.51 0.62 0.59 0.36 0.00 -
P/RPS 6.69 10.80 15.93 7.22 7.47 2.58 0.00 -
P/EPS 280.00 129.41 102.00 33.33 30.57 9.94 0.00 -
EY 0.36 0.77 0.98 3.00 3.27 10.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.47 3.64 1.88 2.46 1.16 0.00 -
Price Multiplier on Announcement Date
31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 27/07/12 24/01/11 29/01/10 29/01/09 24/01/08 15/12/06 - -
Price 0.14 0.32 0.41 0.69 0.88 0.39 0.00 -
P/RPS 6.69 15.71 12.81 8.03 11.13 2.79 0.00 -
P/EPS 280.00 188.24 82.00 37.10 45.60 10.77 0.00 -
EY 0.36 0.53 1.22 2.70 2.19 9.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.13 2.93 2.09 3.67 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment