[TRIVE] YoY Quarter Result on 31-May-2010 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 0.26%
YoY- -47.94%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 2,811 1,987 15,630 18,596 21,985 21,865 19,963 -24.66%
PBT -521 -2,687 1,251 3,051 5,861 5,638 5,126 -
Tax 0 0 0 0 0 0 0 -
NP -521 -2,687 1,251 3,051 5,861 5,638 5,126 -
-
NP to SH -521 -2,687 1,251 3,051 5,861 5,638 5,126 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,332 4,674 14,379 15,545 16,124 16,227 14,837 -19.41%
-
Net Worth 0 42,426 104,249 101,700 86,324 65,928 45,362 -
Dividend
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 0 42,426 104,249 101,700 86,324 65,928 45,362 -
NOSH 680,000 707,105 694,999 678,000 227,170 227,338 113,407 29.53%
Ratio Analysis
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin -18.53% -135.23% 8.00% 16.41% 26.66% 25.79% 25.68% -
ROE 0.00% -6.33% 1.20% 3.00% 6.79% 8.55% 11.30% -
Per Share
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 0.41 0.28 2.25 2.74 9.68 9.62 17.60 -41.91%
EPS -0.07 -0.38 0.18 0.45 2.58 2.48 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.06 0.15 0.15 0.38 0.29 0.40 -
Adjusted Per Share Value based on latest NOSH - 678,000
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 0.22 0.16 1.24 1.47 1.74 1.73 1.58 -24.78%
EPS -0.04 -0.21 0.10 0.24 0.46 0.45 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0336 0.0825 0.0805 0.0683 0.0522 0.0359 -
Price Multiplier on Financial Quarter End Date
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 30/04/14 29/11/13 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.105 0.07 0.16 0.29 0.68 0.71 0.52 -
P/RPS 25.40 24.91 7.11 10.57 7.03 7.38 2.95 36.49%
P/EPS -137.04 -18.42 88.89 64.44 26.36 28.63 11.50 -
EY -0.73 -5.43 1.13 1.55 3.79 3.49 8.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.17 1.07 1.93 1.79 2.45 1.30 -
Price Multiplier on Announcement Date
30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 30/06/14 27/01/14 28/07/11 27/07/10 24/07/09 28/07/08 05/07/07 -
Price 0.065 0.06 0.15 0.31 0.77 0.63 0.53 -
P/RPS 15.72 21.35 6.67 11.30 7.96 6.55 3.01 26.97%
P/EPS -84.84 -15.79 83.33 68.89 29.84 25.40 11.73 -
EY -1.18 -6.33 1.20 1.45 3.35 3.94 8.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.00 2.07 2.03 2.17 1.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment