[TRIVE] YoY Quarter Result on 30-Apr-2014 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 33.29%
YoY- 58.98%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
Revenue 299 2,412 1,686 2,811 1,987 15,630 18,596 -47.42%
PBT -304 -336 -1,758 -521 -2,687 1,251 3,051 -
Tax 0 0 0 0 0 0 0 -
NP -304 -336 -1,758 -521 -2,687 1,251 3,051 -
-
NP to SH -304 -336 -1,758 -521 -2,687 1,251 3,051 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 603 2,748 3,444 3,332 4,674 14,379 15,545 -39.69%
-
Net Worth 30,399 42,000 52,739 0 42,426 104,249 101,700 -17.13%
Dividend
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
Net Worth 30,399 42,000 52,739 0 42,426 104,249 101,700 -17.13%
NOSH 1,013,333 840,000 878,999 680,000 707,105 694,999 678,000 6.45%
Ratio Analysis
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
NP Margin -101.67% -13.93% -104.27% -18.53% -135.23% 8.00% 16.41% -
ROE -1.00% -0.80% -3.33% 0.00% -6.33% 1.20% 3.00% -
Per Share
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
RPS 0.03 0.29 0.19 0.41 0.28 2.25 2.74 -50.47%
EPS -0.03 -0.04 -0.20 -0.07 -0.38 0.18 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.06 0.00 0.06 0.15 0.15 -22.15%
Adjusted Per Share Value based on latest NOSH - 680,000
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
RPS 0.02 0.19 0.13 0.22 0.16 1.24 1.47 -48.77%
EPS -0.02 -0.03 -0.14 -0.04 -0.21 0.10 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0332 0.0417 0.00 0.0336 0.0825 0.0805 -17.11%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
Date 31/10/16 30/10/15 30/04/15 30/04/14 29/11/13 31/05/11 31/05/10 -
Price 0.09 0.07 0.09 0.105 0.07 0.16 0.29 -
P/RPS 305.02 24.38 46.92 25.40 24.91 7.11 10.57 68.76%
P/EPS -300.00 -175.00 -45.00 -137.04 -18.42 88.89 64.44 -
EY -0.33 -0.57 -2.22 -0.73 -5.43 1.13 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.40 1.50 0.00 1.17 1.07 1.93 7.10%
Price Multiplier on Announcement Date
31/10/16 31/10/15 30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 CAGR
Date 23/12/16 30/12/15 30/06/15 30/06/14 27/01/14 28/07/11 27/07/10 -
Price 0.09 0.05 0.095 0.065 0.06 0.15 0.31 -
P/RPS 305.02 17.41 49.53 15.72 21.35 6.67 11.30 67.02%
P/EPS -300.00 -125.00 -47.50 -84.84 -15.79 83.33 68.89 -
EY -0.33 -0.80 -2.11 -1.18 -6.33 1.20 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.00 1.58 0.00 1.00 1.00 2.07 5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment