[APPASIA] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 59.4%
YoY- -45.61%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Revenue 44,220 65,002 1,157 2,935 3,999 2,972 4,259 45.37%
PBT -304 1,766 -632 -1,127 -797 63 436 -
Tax 18 -26 0 -2 23 0 -17 -
NP -286 1,740 -632 -1,129 -774 63 419 -
-
NP to SH -286 1,740 -632 -1,127 -774 63 419 -
-
Tax Rate - 1.47% - - - 0.00% 3.90% -
Total Cost 44,506 63,262 1,789 4,064 4,773 2,909 3,840 47.95%
-
Net Worth 2,720,568 15,964 11,663 17,496 8,016 17,577 17,775 123.51%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Net Worth 2,720,568 15,964 11,663 17,496 8,016 17,577 17,775 123.51%
NOSH 345,249 313,818 287,272 281,749 138,214 125,999 126,969 17.34%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
NP Margin -0.65% 2.68% -54.62% -38.47% -19.35% 2.12% 9.84% -
ROE -0.01% 10.90% -5.42% -6.44% -9.66% 0.36% 2.36% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 12.81 21.34 0.40 1.04 2.89 2.36 3.35 23.91%
EPS -0.08 0.57 -0.22 -0.40 -0.56 0.05 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.88 0.0524 0.0406 0.0621 0.058 0.1395 0.14 90.47%
Adjusted Per Share Value based on latest NOSH - 281,749
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 3.21 4.72 0.08 0.21 0.29 0.22 0.31 45.31%
EPS -0.02 0.13 -0.05 -0.08 -0.06 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9758 0.0116 0.0085 0.0127 0.0058 0.0128 0.0129 123.54%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 -
Price 0.175 0.345 0.215 0.16 0.315 0.10 0.12 -
P/RPS 1.37 1.62 53.38 15.36 10.89 4.24 3.58 -14.23%
P/EPS -211.25 60.41 -97.73 -40.00 -56.25 200.00 36.36 -
EY -0.47 1.66 -1.02 -2.50 -1.78 0.50 2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 6.58 5.30 2.58 5.43 0.72 0.86 -45.19%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 27/11/18 24/11/17 30/11/16 24/11/15 25/11/14 28/08/13 29/08/12 -
Price 0.12 0.38 0.28 0.155 0.31 0.11 0.11 -
P/RPS 0.94 1.78 69.52 14.88 10.71 4.66 3.28 -18.11%
P/EPS -144.86 66.53 -127.27 -38.75 -55.36 220.00 33.33 -
EY -0.69 1.50 -0.79 -2.58 -1.81 0.45 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 7.25 6.90 2.50 5.34 0.79 0.79 -44.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment