[APPASIA] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -5.72%
YoY- 68.79%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Revenue 184,617 98,962 4,812 11,101 9,880 14,713 12,062 54.67%
PBT 1,098 -334 -6,646 -4,068 -13,065 -906 -745 -
Tax -368 -34 0 -2 30 0 8 -
NP 730 -369 -6,646 -4,070 -13,034 -906 -737 -
-
NP to SH 730 -369 -6,646 -4,068 -13,034 -906 -737 -
-
Tax Rate 33.52% - - - - - - -
Total Cost 183,886 99,331 11,458 15,171 22,914 15,619 12,799 53.12%
-
Net Worth 2,720,568 15,964 11,434 17,382 7,329 17,566 17,595 123.87%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Net Worth 2,720,568 15,964 11,434 17,382 7,329 17,566 17,595 123.87%
NOSH 345,249 313,818 281,638 279,908 126,364 125,925 125,681 17.53%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
NP Margin 0.40% -0.37% -138.13% -36.67% -131.93% -6.16% -6.11% -
ROE 0.03% -2.31% -58.13% -23.40% -177.85% -5.16% -4.19% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 53.47 32.48 1.71 3.97 7.82 11.68 9.60 31.59%
EPS 0.21 -0.12 -2.36 -1.45 -9.41 0.72 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.88 0.0524 0.0406 0.0621 0.058 0.1395 0.14 90.47%
Adjusted Per Share Value based on latest NOSH - 281,749
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 15.32 8.21 0.40 0.92 0.82 1.22 1.00 54.70%
EPS 0.06 -0.03 -0.55 -0.34 -1.08 -0.08 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.258 0.0132 0.0095 0.0144 0.0061 0.0146 0.0146 123.88%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 -
Price 0.175 0.345 0.215 0.16 0.315 0.10 0.12 -
P/RPS 0.33 1.06 12.58 4.03 4.03 0.86 1.25 -19.17%
P/EPS 82.69 -284.59 -9.11 -11.01 -3.05 -13.89 -20.45 -
EY 1.21 -0.35 -10.98 -9.08 -32.75 -7.20 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 6.58 5.30 2.58 5.43 0.72 0.86 -45.19%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 27/11/18 24/11/17 30/11/16 24/11/15 25/11/14 28/08/13 29/08/12 -
Price 0.12 0.38 0.28 0.155 0.31 0.11 0.11 -
P/RPS 0.22 1.17 16.39 3.91 3.96 0.94 1.15 -23.23%
P/EPS 56.70 -313.46 -11.86 -10.67 -3.01 -15.28 -18.75 -
EY 1.76 -0.32 -8.43 -9.38 -33.27 -6.55 -5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 7.25 6.90 2.50 5.34 0.79 0.79 -44.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment