[APPASIA] YoY Quarter Result on 31-Mar-2016 [#1]

Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -39.72%
YoY- -434.04%
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Revenue 12,643 60,844 1,497 1,270 3,482 2,789 2,145 27.71%
PBT -71 1,816 -2,039 -2,846 852 -787 -505 -23.70%
Tax -90 -340 0 0 0 37 63 -
NP -161 1,476 -2,039 -2,846 852 -750 -442 -12.99%
-
NP to SH -161 1,476 -2,039 -2,846 852 -750 -442 -12.99%
-
Tax Rate - 18.72% - - 0.00% - - -
Total Cost 12,804 59,368 3,536 4,116 2,630 3,539 2,587 24.67%
-
Net Worth 26,964 28,136 9,868 13,891 18,908 17,669 15,175 8.24%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Net Worth 26,964 28,136 9,868 13,891 18,908 17,669 15,175 8.24%
NOSH 345,249 345,249 286,988 281,782 274,838 127,118 105,238 17.80%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
NP Margin -1.27% 2.43% -136.21% -224.09% 24.47% -26.89% -20.61% -
ROE -0.60% 5.25% -20.66% -20.49% 4.51% -4.24% -2.91% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 3.66 17.62 0.53 0.45 1.27 2.19 2.04 8.39%
EPS -0.05 0.43 -0.72 -1.01 0.31 -0.59 -0.42 -25.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0815 0.0347 0.0493 0.0688 0.139 0.1442 -8.10%
Adjusted Per Share Value based on latest NOSH - 281,782
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 0.88 4.25 0.10 0.09 0.24 0.19 0.15 27.63%
EPS -0.01 0.10 -0.14 -0.20 0.06 -0.05 -0.03 -14.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0188 0.0196 0.0069 0.0097 0.0132 0.0123 0.0106 8.22%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 30/12/11 -
Price 0.095 0.27 0.375 0.105 0.22 0.10 0.14 -
P/RPS 2.59 1.53 71.24 23.30 17.36 4.56 6.87 -12.58%
P/EPS -203.72 63.15 -52.31 -10.40 70.97 -16.95 -33.33 28.35%
EY -0.49 1.58 -1.91 -9.62 1.41 -5.90 -3.00 -22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 3.31 10.81 2.13 3.20 0.72 0.97 3.21%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 21/05/19 31/05/18 30/05/17 27/05/16 18/05/15 28/02/13 27/02/12 -
Price 0.095 0.195 0.365 0.13 0.265 0.095 0.17 -
P/RPS 2.59 1.11 69.34 28.84 20.92 4.33 8.34 -14.89%
P/EPS -203.72 45.61 -50.91 -12.87 85.48 -16.10 -40.48 24.96%
EY -0.49 2.19 -1.96 -7.77 1.17 -6.21 -2.47 -19.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.39 10.52 2.64 3.85 0.68 1.18 0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment