[APPASIA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 44.06%
YoY- -434.04%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,659 3,609 2,452 1,270 10,096 8,326 5,391 -9.23%
PBT -6,853 -4,985 -4,353 -2,846 -5,059 -3,051 -1,924 132.33%
Tax 1 0 0 0 -29 -2 0 -
NP -6,852 -4,985 -4,353 -2,846 -5,088 -3,053 -1,924 132.31%
-
NP to SH -6,858 -4,985 -4,353 -2,846 -5,088 -3,051 -1,924 132.44%
-
Tax Rate - - - - - - - -
Total Cost 11,511 8,594 6,805 4,116 15,184 11,379 7,315 35.10%
-
Net Worth 10,057 11,434 12,328 13,891 15,291 17,382 18,459 -33.16%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 10,057 11,434 12,328 13,891 15,291 17,382 18,459 -33.16%
NOSH 281,715 281,638 280,838 281,782 279,560 279,908 278,840 0.68%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -147.07% -138.13% -177.53% -224.09% -50.40% -36.67% -35.69% -
ROE -68.19% -43.60% -35.31% -20.49% -33.27% -17.55% -10.42% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.65 1.28 0.87 0.45 3.61 2.97 1.93 -9.87%
EPS -2.43 -1.77 -1.55 -1.01 -1.82 -1.09 -0.69 130.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0406 0.0439 0.0493 0.0547 0.0621 0.0662 -33.62%
Adjusted Per Share Value based on latest NOSH - 281,782
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.33 0.25 0.17 0.09 0.70 0.58 0.38 -8.93%
EPS -0.48 -0.35 -0.30 -0.20 -0.36 -0.21 -0.13 137.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.008 0.0086 0.0097 0.0107 0.0121 0.0129 -33.34%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.365 0.215 0.12 0.105 0.14 0.16 0.23 -
P/RPS 22.07 16.78 13.74 23.30 3.88 5.38 11.90 50.66%
P/EPS -14.99 -12.15 -7.74 -10.40 -7.69 -14.68 -33.33 -41.15%
EY -6.67 -8.23 -12.92 -9.62 -13.00 -6.81 -3.00 69.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.22 5.30 2.73 2.13 2.56 2.58 3.47 104.79%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 30/11/16 26/08/16 27/05/16 23/02/16 24/11/15 26/08/15 -
Price 0.39 0.28 0.155 0.13 0.135 0.155 0.165 -
P/RPS 23.58 21.85 17.75 28.84 3.74 5.21 8.53 96.36%
P/EPS -16.02 -15.82 -10.00 -12.87 -7.42 -14.22 -23.91 -23.33%
EY -6.24 -6.32 -10.00 -7.77 -13.48 -7.03 -4.18 30.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.92 6.90 3.53 2.64 2.47 2.50 2.49 166.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment