[MICROLN] YoY Quarter Result on 30-Jun-2014 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
15-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -6.28%
YoY- -46.73%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 58,024 53,593 36,935 8,028 12,372 4,820 3,774 54.79%
PBT 6,446 410 -460 1,413 4,040 741 -137 -
Tax -1,617 -246 -383 -136 -103 -56 -1 225.83%
NP 4,829 164 -843 1,277 3,937 685 -138 -
-
NP to SH 4,791 142 -723 1,418 4,041 655 -166 -
-
Tax Rate 25.09% 60.00% - 9.62% 2.55% 7.56% - -
Total Cost 53,195 53,429 37,778 6,751 8,435 4,135 3,912 51.78%
-
Net Worth 84,822 58,929 54,014 43,096 40,009 30,823 29,369 18.47%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - 40 12 12 -
Div Payout % - - - - 0.99% 1.96% 0.00% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 84,822 58,929 54,014 43,096 40,009 30,823 29,369 18.47%
NOSH 167,368 157,777 150,625 139,019 133,366 128,431 127,692 4.42%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 8.32% 0.31% -2.28% 15.91% 31.82% 14.21% -3.66% -
ROE 5.65% 0.24% -1.34% 3.29% 10.10% 2.13% -0.57% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 34.67 33.97 24.52 5.77 9.28 3.75 2.96 48.20%
EPS 2.86 0.09 -0.48 1.02 3.03 0.51 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.03 0.01 0.01 -
NAPS 0.5068 0.3735 0.3586 0.31 0.30 0.24 0.23 13.46%
Adjusted Per Share Value based on latest NOSH - 139,019
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.41 4.99 3.44 0.75 1.15 0.45 0.35 54.92%
EPS 0.45 0.01 -0.07 0.13 0.38 0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0549 0.0503 0.0402 0.0373 0.0287 0.0274 18.47%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 -
Price 0.93 1.62 1.75 0.76 0.60 0.20 0.125 -
P/RPS 2.68 4.77 7.14 13.16 6.47 5.33 4.23 -7.03%
P/EPS 32.49 1,800.00 -364.58 74.51 19.80 39.22 -96.15 -
EY 3.08 0.06 -0.27 1.34 5.05 2.55 -1.04 -
DY 0.00 0.00 0.00 0.00 0.05 0.05 0.08 -
P/NAPS 1.84 4.34 4.88 2.45 2.00 0.83 0.54 21.65%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/08/17 26/08/16 19/08/15 15/08/14 21/05/13 03/05/12 12/05/11 -
Price 0.92 1.38 1.30 0.735 0.58 0.20 0.16 -
P/RPS 2.65 4.06 5.30 12.73 6.25 5.33 5.41 -10.78%
P/EPS 32.14 1,533.33 -270.83 72.06 19.14 39.22 -123.08 -
EY 3.11 0.07 -0.37 1.39 5.22 2.55 -0.81 -
DY 0.00 0.00 0.00 0.00 0.05 0.05 0.06 -
P/NAPS 1.82 3.69 3.63 2.37 1.93 0.83 0.70 16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment