[MICROLN] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -325.64%
YoY- -114.02%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 10,293 12,372 4,820 3,774 9,411 3,610 3,851 17.79%
PBT 1,823 4,040 741 -137 1,316 -221 846 13.64%
Tax -428 -103 -56 -1 -53 -39 -66 36.53%
NP 1,395 3,937 685 -138 1,263 -260 780 10.16%
-
NP to SH 1,513 4,041 655 -166 1,184 -335 780 11.66%
-
Tax Rate 23.48% 2.55% 7.56% - 4.03% - 7.80% -
Total Cost 8,898 8,435 4,135 3,912 8,148 3,870 3,071 19.38%
-
Net Worth 41,263 40,009 30,823 29,369 29,281 28,346 29,409 5.80%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 40 12 12 - - - -
Div Payout % - 0.99% 1.96% 0.00% - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 41,263 40,009 30,823 29,369 29,281 28,346 29,409 5.80%
NOSH 137,545 133,366 128,431 127,692 127,311 128,846 127,868 1.22%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 13.55% 31.82% 14.21% -3.66% 13.42% -7.20% 20.25% -
ROE 3.67% 10.10% 2.13% -0.57% 4.04% -1.18% 2.65% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.48 9.28 3.75 2.96 7.39 2.80 3.01 16.37%
EPS 1.10 3.03 0.51 -0.13 0.93 -0.26 0.61 10.32%
DPS 0.00 0.03 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.24 0.23 0.23 0.22 0.23 4.52%
Adjusted Per Share Value based on latest NOSH - 127,692
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.96 1.15 0.45 0.35 0.88 0.34 0.36 17.75%
EPS 0.14 0.38 0.06 -0.02 0.11 -0.03 0.07 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0373 0.0287 0.0274 0.0273 0.0264 0.0274 5.82%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.90 0.60 0.20 0.125 0.14 0.18 0.35 -
P/RPS 12.03 6.47 5.33 4.23 1.89 6.42 11.62 0.57%
P/EPS 81.82 19.80 39.22 -96.15 15.05 -69.23 57.38 6.08%
EY 1.22 5.05 2.55 -1.04 6.64 -1.44 1.74 -5.74%
DY 0.00 0.05 0.05 0.08 0.00 0.00 0.00 -
P/NAPS 3.00 2.00 0.83 0.54 0.61 0.82 1.52 11.99%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 21/05/13 03/05/12 12/05/11 17/05/10 19/05/09 09/05/08 -
Price 0.85 0.58 0.20 0.16 0.16 0.23 0.36 -
P/RPS 11.36 6.25 5.33 5.41 2.16 8.21 11.95 -0.83%
P/EPS 77.27 19.14 39.22 -123.08 17.20 -88.46 59.02 4.59%
EY 1.29 5.22 2.55 -0.81 5.81 -1.13 1.69 -4.39%
DY 0.00 0.05 0.05 0.06 0.00 0.00 0.00 -
P/NAPS 2.83 1.93 0.83 0.70 0.70 1.05 1.57 10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment