[MICROLN] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 3351.09%
YoY- 514.03%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Revenue 66,699 52,460 47,249 51,964 62,165 61,943 22,850 15.91%
PBT 5,008 2,624 -53,147 3,910 517 10,240 5,132 -0.33%
Tax -1,248 -602 865 899 252 -1,188 -220 27.04%
NP 3,760 2,022 -52,282 4,809 769 9,052 4,912 -3.61%
-
NP to SH 3,674 2,028 -51,957 4,728 770 9,210 5,147 -4.54%
-
Tax Rate 24.92% 22.94% - -22.99% -48.74% 11.60% 4.29% -
Total Cost 62,939 50,438 99,531 47,155 61,396 52,891 17,938 18.89%
-
Net Worth 36,139 19,515 31,113 79,533 56,225 48,328 36,119 0.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Div 1,720 - - - - - 4,953 -13.57%
Div Payout % 46.84% - - - - - 96.24% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Net Worth 36,139 19,515 31,113 79,533 56,225 48,328 36,119 0.00%
NOSH 184,104 167,368 167,368 167,368 150,980 138,080 128,997 5.02%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
NP Margin 5.64% 3.85% -110.65% 9.25% 1.24% 14.61% 21.50% -
ROE 10.17% 10.39% -166.99% 5.94% 1.37% 19.06% 14.25% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 38.76 31.34 28.23 31.05 41.17 44.86 17.71 11.40%
EPS 2.13 1.21 -31.04 2.82 0.51 6.67 3.99 -8.29%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 3.84 -16.93%
NAPS 0.21 0.1166 0.1859 0.4752 0.3724 0.35 0.28 -3.88%
Adjusted Per Share Value based on latest NOSH - 167,368
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 6.22 4.89 4.40 4.84 5.79 5.77 2.13 15.92%
EPS 0.34 0.19 -4.84 0.44 0.07 0.86 0.48 -4.64%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.46 -13.55%
NAPS 0.0337 0.0182 0.029 0.0741 0.0524 0.045 0.0337 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 -
Price 0.70 0.41 0.49 1.05 1.40 0.585 0.51 -
P/RPS 1.81 1.31 1.74 3.38 3.40 1.30 2.88 -6.20%
P/EPS 32.79 33.84 -1.58 37.17 274.51 8.77 12.78 13.87%
EY 3.05 2.96 -63.35 2.69 0.36 11.40 7.82 -12.17%
DY 1.43 0.00 0.00 0.00 0.00 0.00 7.53 -20.47%
P/NAPS 3.33 3.52 2.64 2.21 3.76 1.67 1.82 8.68%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 29/06/20 31/05/19 31/05/18 29/05/17 30/05/16 20/05/15 20/02/13 -
Price 0.75 0.375 0.455 0.90 1.23 0.62 0.55 -
P/RPS 1.94 1.20 1.61 2.90 2.99 1.38 3.10 -6.25%
P/EPS 35.13 30.95 -1.47 31.86 241.18 9.30 13.78 13.77%
EY 2.85 3.23 -68.23 3.14 0.41 10.76 7.25 -12.08%
DY 1.33 0.00 0.00 0.00 0.00 0.00 6.98 -20.43%
P/NAPS 3.57 3.22 2.45 1.89 3.30 1.77 1.96 8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment