[FRONTKN] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 100.99%
YoY- -98.87%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 42,143 34,221 31,638 25,545 32,352 0 -
PBT 2,262 -298 744 2,175 4,245 -1 -
Tax 489 532 1,676 -2,090 -1,262 0 -
NP 2,751 234 2,420 85 2,983 -1 -
-
NP to SH 2,613 395 2,431 33 2,922 -1 -
-
Tax Rate -21.62% - -225.27% 96.09% 29.73% - -
Total Cost 39,392 33,987 29,218 25,460 29,369 1 729.04%
-
Net Worth 200,250 75,049 100,724 72,399 82,789 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 200,250 75,049 100,724 72,399 82,789 0 -
NOSH 1,001,250 394,999 592,499 361,999 486,999 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 6.53% 0.68% 7.65% 0.33% 9.22% 0.00% -
ROE 1.30% 0.53% 2.41% 0.05% 3.53% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.21 8.66 5.34 7.06 6.64 0.00 -
EPS 0.27 0.10 0.30 0.00 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.17 0.20 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 361,999
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.65 2.15 1.99 1.61 2.04 0.00 -
EPS 0.16 0.02 0.15 0.00 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.0472 0.0634 0.0456 0.0521 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.17 0.23 0.24 0.67 0.88 0.00 -
P/RPS 4.04 2.65 4.49 9.49 13.25 0.00 -
P/EPS 65.14 230.00 58.49 7,349.70 146.67 0.00 -
EY 1.54 0.43 1.71 0.01 0.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.21 1.41 3.35 5.18 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/11 23/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.18 0.14 0.25 0.57 0.82 0.00 -
P/RPS 4.28 1.62 4.68 8.08 12.34 0.00 -
P/EPS 68.97 140.00 60.93 6,252.73 136.67 0.00 -
EY 1.45 0.71 1.64 0.02 0.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.74 1.47 2.85 4.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment