[FRONTKN] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -41.89%
YoY- -49.43%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 146,704 137,359 130,553 105,351 72,477 0 -
PBT 13,104 8,104 19,411 6,871 10,592 -4 -
Tax -1,001 -260 -496 -2,467 -2,599 0 -
NP 12,103 7,844 18,915 4,404 7,993 -4 -
-
NP to SH 11,989 8,409 18,851 4,007 7,923 -4 -
-
Tax Rate 7.64% 3.21% 2.56% 35.90% 24.54% - -
Total Cost 134,601 129,515 111,638 100,947 64,484 4 703.34%
-
Net Worth 200,250 75,049 100,724 72,399 82,789 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 950 - - - - - -
Div Payout % 7.93% - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 200,250 75,049 100,724 72,399 82,789 0 -
NOSH 1,001,250 394,999 592,499 361,999 486,999 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 8.25% 5.71% 14.49% 4.18% 11.03% 0.00% -
ROE 5.99% 11.20% 18.72% 5.53% 9.57% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 14.65 34.77 22.03 29.10 14.88 0.00 -
EPS 1.20 2.13 3.18 1.11 1.63 -200,000.00 -
DPS 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.17 0.20 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 361,999
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 9.27 8.68 8.25 6.65 4.58 0.00 -
EPS 0.76 0.53 1.19 0.25 0.50 0.00 -
DPS 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.0474 0.0636 0.0457 0.0523 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.17 0.23 0.24 0.67 0.88 0.00 -
P/RPS 1.16 0.66 1.09 2.30 5.91 0.00 -
P/EPS 14.20 10.80 7.54 60.53 54.09 0.00 -
EY 7.04 9.26 13.26 1.65 1.85 0.00 -
DY 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.21 1.41 3.35 5.18 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/11 23/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.18 0.14 0.25 0.57 0.82 0.00 -
P/RPS 1.23 0.40 1.13 1.96 5.51 0.00 -
P/EPS 15.03 6.58 7.86 51.49 50.40 0.00 -
EY 6.65 15.21 12.73 1.94 1.98 0.00 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.74 1.47 2.85 4.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment