[SRIDGE] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -80.75%
YoY--%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 39,846 14,740 19,249 25,589 0 -
PBT 1,185 -1,003 -1,198 261 0 -
Tax -660 0 0 -77 0 -
NP 525 -1,003 -1,198 184 0 -
-
NP to SH 525 -1,003 -1,198 184 0 -
-
Tax Rate 55.70% - - 29.50% - -
Total Cost 39,321 15,743 20,447 25,405 0 -
-
Net Worth 12,115 18,054 19,966 11,775 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 12,115 18,054 19,966 11,775 0 -
NOSH 100,961 100,300 99,833 73,600 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.32% -6.80% -6.22% 0.72% 0.00% -
ROE 4.33% -5.56% -6.00% 1.56% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 39.47 14.70 19.28 34.77 0.00 -
EPS 0.52 -1.00 -1.20 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.18 0.20 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,600
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.54 5.75 7.51 9.98 0.00 -
EPS 0.20 -0.39 -0.47 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0704 0.0779 0.0459 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 - - -
Price 0.10 0.05 0.14 0.00 0.00 -
P/RPS 0.25 0.34 0.73 0.00 0.00 -
P/EPS 19.23 -5.00 -11.67 0.00 0.00 -
EY 5.20 -20.00 -8.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.28 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 - -
Price 0.09 0.05 0.10 0.15 0.00 -
P/RPS 0.23 0.34 0.52 0.43 0.00 -
P/EPS 17.31 -5.00 -8.33 60.00 0.00 -
EY 5.78 -20.00 -12.00 1.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.28 0.50 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment