[SRIDGE] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 19.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 70,606 36,095 39,455 43,362 0 -
PBT 2,315 -1,440 -1,560 1,581 0 -
Tax -1,230 0 0 -441 0 -
NP 1,085 -1,440 -1,560 1,140 0 -
-
NP to SH 1,085 -1,440 -1,560 1,140 0 -
-
Tax Rate 53.13% - - 27.89% - -
Total Cost 69,521 37,535 41,015 42,222 0 -
-
Net Worth 12,055 17,999 20,000 11,767 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 12,055 17,999 20,000 11,767 0 -
NOSH 100,462 99,999 100,000 73,548 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.54% -3.99% -3.95% 2.63% 0.00% -
ROE 9.00% -8.00% -7.80% 9.69% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 70.28 36.10 39.45 58.96 0.00 -
EPS 1.08 -1.44 -1.56 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.18 0.20 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,600
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 29.74 15.20 16.62 18.27 0.00 -
EPS 0.46 -0.61 -0.66 0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0758 0.0842 0.0496 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 - - -
Price 0.10 0.05 0.14 0.00 0.00 -
P/RPS 0.14 0.14 0.35 0.00 0.00 -
P/EPS 9.26 -3.47 -8.97 0.00 0.00 -
EY 10.80 -28.80 -11.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.28 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 - -
Price 0.09 0.05 0.10 0.15 0.00 -
P/RPS 0.13 0.14 0.25 0.25 0.00 -
P/EPS 8.33 -3.47 -6.41 9.68 0.00 -
EY 12.00 -28.80 -15.60 10.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.28 0.50 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment