[BCTTECH] YoY Quarter Result on 31-Dec-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 27.81%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 652 7,192 17,935 8,622 -57.67%
PBT -31,298 -540 3,815 2,661 -
Tax 0 0 0 0 -
NP -31,298 -540 3,815 2,661 -
-
NP to SH -31,298 -540 3,815 2,661 -
-
Tax Rate - - 0.00% 0.00% -
Total Cost 31,950 7,732 14,120 5,961 74.91%
-
Net Worth 24,169 56,699 24,581 11,983 26.31%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 24,169 56,699 24,581 11,983 26.31%
NOSH 134,274 134,999 81,938 3,524 236.12%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -4,800.31% -7.51% 21.27% 30.86% -
ROE -129.49% -0.95% 15.52% 22.21% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.49 5.33 21.89 244.63 -87.37%
EPS -23.30 -0.40 4.70 75.50 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.42 0.30 3.40 -62.41%
Adjusted Per Share Value based on latest NOSH - 3,524
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.49 5.36 13.36 6.42 -57.54%
EPS -23.31 -0.40 2.84 1.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.4222 0.183 0.0892 26.34%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 - -
Price 0.05 0.50 0.78 0.00 -
P/RPS 10.30 9.39 3.56 0.00 -
P/EPS -0.21 -125.00 16.75 0.00 -
EY -466.18 -0.80 5.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.19 2.60 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 26/02/09 26/02/08 26/02/07 - -
Price 0.05 0.30 0.95 0.00 -
P/RPS 10.30 5.63 4.34 0.00 -
P/EPS -0.21 -75.00 20.40 0.00 -
EY -466.18 -1.33 4.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.71 3.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment