[DFX] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -119.01%
YoY- -293.17%
View:
Show?
Quarter Result
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 26,651 21,662 14,387 22,179 23,527 21,280 19,329 4.52%
PBT 1,809 -207 -2,889 -557 651 -936 -1,982 -
Tax 780 -876 2,913 17 -356 -499 -672 -
NP 2,589 -1,083 24 -540 295 -1,435 -2,654 -
-
NP to SH 2,588 -1,054 25 -566 293 -1,415 -2,742 -
-
Tax Rate -43.12% - - - 54.69% - - -
Total Cost 24,062 22,745 14,363 22,719 23,232 22,715 21,983 1.25%
-
Net Worth 5,533,324 44,472 43,116 43,116 37,828 3,674,426 35,930 100.28%
Dividend
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 5,533,324 44,472 43,116 43,116 37,828 3,674,426 35,930 100.28%
NOSH 745,731 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -7.91%
Ratio Analysis
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.71% -5.00% 0.17% -2.43% 1.25% -6.74% -13.73% -
ROE 0.05% -2.37% 0.06% -1.31% 0.77% -0.04% -7.63% -
Per Share
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.57 1.60 1.06 1.64 1.74 1.57 1.43 13.44%
EPS 0.35 -0.08 0.01 -0.04 0.02 -0.10 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 0.0328 0.0318 0.0318 0.0279 2.71 0.0265 117.49%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.57 2.90 1.93 2.97 3.15 2.85 2.59 4.52%
EPS 0.35 -0.14 0.00 -0.08 0.04 -0.19 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 0.0596 0.0578 0.0578 0.0507 4.9273 0.0482 100.27%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.08 0.055 0.055 0.11 0.06 0.05 0.08 -
P/RPS 2.24 3.44 5.18 6.72 3.46 3.19 5.61 -11.89%
P/EPS 23.05 -70.75 2,982.93 -263.51 277.65 -47.91 -39.56 -
EY 4.34 -1.41 0.03 -0.38 0.36 -2.09 -2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.68 1.73 3.46 2.15 0.02 3.02 -54.49%
Price Multiplier on Announcement Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/08/19 29/05/17 31/05/16 29/05/15 30/05/14 20/05/13 24/05/12 -
Price 0.095 0.045 0.05 0.095 0.06 0.06 0.06 -
P/RPS 2.66 2.82 4.71 5.81 3.46 3.82 4.21 -6.13%
P/EPS 27.37 -57.89 2,711.75 -227.58 277.65 -57.49 -29.67 -
EY 3.65 -1.73 0.04 -0.44 0.36 -1.74 -3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.37 1.57 2.99 2.15 0.02 2.26 -52.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment