[MYEG] YoY Quarter Result on 31-Dec-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 13,247 10,599 6,211 0 -
PBT 4,724 3,740 1,903 0 -
Tax -26 -13 -7 0 -
NP 4,698 3,727 1,896 0 -
-
NP to SH 4,702 3,726 1,888 0 -
-
Tax Rate 0.55% 0.35% 0.37% - -
Total Cost 8,549 6,872 4,315 0 -
-
Net Worth 6,759,124 0 19,376 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 2,703 - - - -
Div Payout % 57.50% - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 6,759,124 0 19,376 0 -
NOSH 587,749 186,300 99,368 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 35.46% 35.16% 30.53% 0.00% -
ROE 0.07% 0.00% 9.74% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.25 5.69 6.25 0.00 -
EPS 0.80 0.60 1.90 0.00 -
DPS 0.46 0.00 0.00 0.00 -
NAPS 11.50 0.00 0.195 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.17 0.14 0.08 0.00 -
EPS 0.06 0.05 0.02 0.00 -
DPS 0.04 0.00 0.00 0.00 -
NAPS 0.8859 0.00 0.0025 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 - - -
Price 0.45 0.17 0.00 0.00 -
P/RPS 19.97 2.99 0.00 0.00 -
P/EPS 56.25 8.50 0.00 0.00 -
EY 1.78 11.76 0.00 0.00 -
DY 1.02 0.00 0.00 0.00 -
P/NAPS 0.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 26/02/09 22/02/08 18/01/07 - -
Price 0.38 0.18 1.27 0.00 -
P/RPS 16.86 3.16 20.32 0.00 -
P/EPS 47.50 9.00 66.84 0.00 -
EY 2.11 11.11 1.50 0.00 -
DY 1.21 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 6.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment