[INNITY] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -100.27%
YoY- -1043.75%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 11,984 8,134 5,066 2,693 1,506 0 -
PBT 1,140 717 -103 -803 64 0 -
Tax -42 -26 0 0 0 0 -
NP 1,098 691 -103 -803 64 0 -
-
NP to SH 1,125 675 -93 -755 80 0 -
-
Tax Rate 3.68% 3.63% - - 0.00% - -
Total Cost 10,886 7,443 5,169 3,496 1,442 0 -
-
Net Worth 17,924 14,312 14,826 1,445,824 227,818 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 17,924 14,312 14,826 1,445,824 227,818 0 -
NOSH 126,404 124,999 132,857 125,833 18,181 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 9.16% 8.50% -2.03% -29.82% 4.25% 0.00% -
ROE 6.28% 4.72% -0.63% -0.05% 0.04% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 9.48 6.51 3.81 2.14 8.28 0.00 -
EPS 0.89 0.54 -0.07 -0.60 0.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1145 0.1116 11.49 12.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,833
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.60 5.83 3.63 1.93 1.08 0.00 -
EPS 0.81 0.48 -0.07 -0.54 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1286 0.1027 0.1064 10.3715 1.6342 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.40 0.13 0.14 0.20 0.26 0.00 -
P/RPS 4.22 2.00 3.67 9.35 3.14 0.00 -
P/EPS 44.94 24.07 -200.00 -33.33 59.09 0.00 -
EY 2.23 4.15 -0.50 -3.00 1.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.14 1.25 0.02 0.02 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/12 18/08/11 19/08/10 19/08/09 21/08/08 - -
Price 0.47 0.14 0.14 0.20 0.25 0.00 -
P/RPS 4.96 2.15 3.67 9.35 3.02 0.00 -
P/EPS 52.81 25.93 -200.00 -33.33 56.82 0.00 -
EY 1.89 3.86 -0.50 -3.00 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 1.22 1.25 0.02 0.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment