[INNITY] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -2197.37%
YoY- -1096.25%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 39,457 27,742 17,414 11,586 1,506 126.11%
PBT 3,368 563 -298 -848 64 169.15%
Tax -191 -113 0 0 0 -
NP 3,177 450 -298 -848 64 165.25%
-
NP to SH 3,333 393 -348 -797 80 153.89%
-
Tax Rate 5.67% 20.07% - - 0.00% -
Total Cost 36,280 27,292 17,712 12,434 1,442 123.83%
-
Net Worth 17,924 14,312 14,826 1,445,824 227,818 -47.01%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 17,924 14,312 14,826 1,445,824 227,818 -47.01%
NOSH 126,404 124,999 132,857 125,833 18,181 62.32%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.05% 1.62% -1.71% -7.32% 4.25% -
ROE 18.60% 2.75% -2.35% -0.06% 0.04% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 31.21 22.19 13.11 9.21 8.28 39.30%
EPS 2.64 0.31 -0.26 -0.63 0.44 56.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1145 0.1116 11.49 12.53 -67.35%
Adjusted Per Share Value based on latest NOSH - 125,833
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 28.30 19.90 12.49 8.31 1.08 126.12%
EPS 2.39 0.28 -0.25 -0.57 0.06 151.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1286 0.1027 0.1064 10.3715 1.6342 -47.01%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.40 0.13 0.14 0.20 0.26 -
P/RPS 1.28 0.59 1.07 2.17 3.14 -20.08%
P/EPS 15.17 41.35 -53.45 -31.58 59.09 -28.80%
EY 6.59 2.42 -1.87 -3.17 1.69 40.49%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.14 1.25 0.02 0.02 244.29%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 23/08/12 18/08/11 19/08/10 19/08/09 - -
Price 0.47 0.14 0.14 0.20 0.00 -
P/RPS 1.51 0.63 1.07 2.17 0.00 -
P/EPS 17.82 44.53 -53.45 -31.58 0.00 -
EY 5.61 2.25 -1.87 -3.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 1.22 1.25 0.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment