[SUNZEN] YoY Quarter Result on 30-Sep-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 7,846 6,921 6,578 0 -
PBT 952 539 432 0 -
Tax -150 -51 -47 0 -
NP 802 488 385 0 -
-
NP to SH 802 488 385 0 -
-
Tax Rate 15.76% 9.46% 10.88% - -
Total Cost 7,044 6,433 6,193 0 -
-
Net Worth 28,218 23,660 12,833 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 28,218 23,660 12,833 0 -
NOSH 148,518 147,878 75,490 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 10.22% 7.05% 5.85% 0.00% -
ROE 2.84% 2.06% 3.00% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 5.28 4.68 8.71 0.00 -
EPS 0.54 0.33 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.97 0.86 0.82 0.00 -
EPS 0.10 0.06 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0294 0.0159 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 - - -
Price 0.22 0.22 0.00 0.00 -
P/RPS 4.16 4.70 0.00 0.00 -
P/EPS 40.74 66.67 0.00 0.00 -
EY 2.45 1.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/11/10 20/11/09 12/11/08 - -
Price 0.21 0.26 0.28 0.00 -
P/RPS 3.98 5.56 3.21 0.00 -
P/EPS 38.89 78.79 54.90 0.00 -
EY 2.57 1.27 1.82 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.63 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment