[FIBON] YoY Quarter Result on 31-May-2009 [#4]

Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- 76.34%
YoY--%
View:
Show?
Quarter Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 3,598 4,233 2,746 5,018 0 -
PBT 1,550 1,546 1,043 2,395 0 -
Tax -445 -402 -397 -323 0 -
NP 1,105 1,144 646 2,072 0 -
-
NP to SH 1,105 1,144 646 2,072 0 -
-
Tax Rate 28.71% 26.00% 38.06% 13.49% - -
Total Cost 2,493 3,089 2,100 2,946 0 -
-
Net Worth 28,358 24,444 21,533 18,657 0 -
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 28,358 24,444 21,533 18,657 0 -
NOSH 98,000 97,777 97,878 98,199 0 -
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin 30.71% 27.03% 23.53% 41.29% 0.00% -
ROE 3.90% 4.68% 3.00% 11.11% 0.00% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 3.68 4.33 2.81 5.11 0.00 -
EPS 1.13 1.17 0.66 2.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.22 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,199
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 3.68 4.32 2.80 5.12 0.00 -
EPS 1.13 1.17 0.66 2.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2494 0.2197 0.1904 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 - -
Price 0.42 0.70 0.80 0.70 0.00 -
P/RPS 11.41 16.17 28.52 13.70 0.00 -
P/EPS 37.27 59.83 121.21 33.18 0.00 -
EY 2.68 1.67 0.83 3.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.80 3.64 3.68 0.00 -
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 31/07/12 28/07/11 26/07/10 26/06/09 - -
Price 0.40 0.60 0.79 0.68 0.00 -
P/RPS 10.87 13.86 28.16 13.31 0.00 -
P/EPS 35.49 51.28 119.70 32.23 0.00 -
EY 2.82 1.95 0.84 3.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.40 3.59 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment