[FIBON] QoQ TTM Result on 31-May-2009 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- 59.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 15,163 16,242 16,873 12,137 7,119 3,579 0 -
PBT 6,362 7,151 8,239 5,875 3,480 2,252 0 -
Tax -922 -862 -473 -376 -53 0 0 -
NP 5,440 6,289 7,766 5,499 3,427 2,252 0 -
-
NP to SH 5,440 6,289 7,803 5,536 3,464 2,289 0 -
-
Tax Rate 14.49% 12.05% 5.74% 6.40% 1.52% 0.00% - -
Total Cost 9,723 9,953 9,107 6,638 3,692 1,327 0 -
-
Net Worth 20,745 20,601 20,609 18,657 14,370 3,613 0 -
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 20,745 20,601 20,609 18,657 14,370 3,613 0 -
NOSH 98,787 98,101 98,138 98,199 84,532 12,460 0 -
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 35.88% 38.72% 46.03% 45.31% 48.14% 62.92% 0.00% -
ROE 26.22% 30.53% 37.86% 29.67% 24.10% 63.34% 0.00% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 15.35 16.56 17.19 12.36 8.42 28.72 0.00 -
EPS 5.51 6.41 7.95 5.64 4.10 18.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.17 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,199
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 15.47 16.57 17.22 12.38 7.26 3.65 0.00 -
EPS 5.55 6.42 7.96 5.65 3.53 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2117 0.2102 0.2103 0.1904 0.1466 0.0369 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 - - -
Price 1.10 0.96 0.89 0.70 0.61 0.00 0.00 -
P/RPS 7.17 5.80 5.18 5.66 7.24 0.00 0.00 -
P/EPS 19.98 14.97 11.19 12.42 14.89 0.00 0.00 -
EY 5.01 6.68 8.93 8.05 6.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.24 4.57 4.24 3.68 3.59 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 12/04/10 25/01/10 27/10/09 - - - - -
Price 1.03 1.10 1.00 0.00 0.00 0.00 0.00 -
P/RPS 6.71 6.64 5.82 0.00 0.00 0.00 0.00 -
P/EPS 18.70 17.16 12.58 0.00 0.00 0.00 0.00 -
EY 5.35 5.83 7.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.90 5.24 4.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment