[FINTEC] YoY Quarter Result on 31-Oct-2013 [#3]

Announcement Date
05-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -41.65%
YoY- -316.59%
View:
Show?
Quarter Result
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 91 0 17,555 770 274 1,497 832 -34.82%
PBT 7,076 0 384 -1,914 -434 -686 115 121.85%
Tax 0 0 0 -1 -15 -22 0 -
NP 7,076 0 384 -1,915 -449 -708 115 121.85%
-
NP to SH 7,156 0 394 -1,908 -458 -916 -163 -
-
Tax Rate 0.00% - 0.00% - - - 0.00% -
Total Cost -6,985 0 17,171 2,685 723 2,205 717 -
-
Net Worth 51,988 0 33,446 21,942 22,442 41,476 33,903 8.62%
Dividend
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 51,988 0 33,446 21,942 22,442 41,476 33,903 8.62%
NOSH 862,168 437,777 437,777 397,500 381,666 366,400 271,666 25.03%
Ratio Analysis
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 7,775.82% 0.00% 2.19% -248.70% -163.87% -47.29% 13.82% -
ROE 13.76% 0.00% 1.18% -8.70% -2.04% -2.21% -0.48% -
Per Share
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 0.01 0.00 4.01 0.19 0.07 0.41 0.31 -48.53%
EPS 0.83 0.00 0.09 -0.48 -0.12 -0.25 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.00 0.0764 0.0552 0.0588 0.1132 0.1248 -13.12%
Adjusted Per Share Value based on latest NOSH - 397,500
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 0.04 0.00 8.63 0.38 0.13 0.74 0.41 -36.24%
EPS 3.52 0.00 0.19 -0.94 -0.23 -0.45 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2557 0.00 0.1645 0.1079 0.1104 0.204 0.1667 8.62%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.055 0.125 0.145 0.13 0.07 0.055 0.08 -
P/RPS 521.09 0.00 3.62 67.11 97.51 13.46 26.12 78.42%
P/EPS 6.63 0.00 161.11 -27.08 -58.33 -22.00 -133.33 -
EY 15.09 0.00 0.62 -3.69 -1.71 -4.55 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 1.90 2.36 1.19 0.49 0.64 7.04%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 24/02/16 - 23/12/14 05/12/13 29/11/12 05/12/11 13/12/10 -
Price 0.045 0.00 0.13 0.10 0.07 0.05 0.07 -
P/RPS 426.35 0.00 3.24 51.62 97.51 12.24 22.86 76.11%
P/EPS 5.42 0.00 144.44 -20.83 -58.33 -20.00 -116.67 -
EY 18.44 0.00 0.69 -4.80 -1.71 -5.00 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 1.70 1.81 1.19 0.44 0.56 5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment