[FINTEC] YoY Quarter Result on 31-Oct-2011 [#3]

Announcement Date
05-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -435.67%
YoY- -461.96%
Quarter Report
View:
Show?
Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 17,555 770 274 1,497 832 1,401 102 135.75%
PBT 384 -1,914 -434 -686 115 26 5,054 -34.90%
Tax 0 -1 -15 -22 0 -20 -16 -
NP 384 -1,915 -449 -708 115 6 5,038 -34.87%
-
NP to SH 394 -1,908 -458 -916 -163 6 5,038 -34.59%
-
Tax Rate 0.00% - - - 0.00% 76.92% 0.32% -
Total Cost 17,171 2,685 723 2,205 717 1,395 -4,936 -
-
Net Worth 33,446 21,942 22,442 41,476 33,903 30,076 3,138 48.32%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 33,446 21,942 22,442 41,476 33,903 30,076 3,138 48.32%
NOSH 437,777 397,500 381,666 366,400 271,666 243,333 21,980 64.60%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 2.19% -248.70% -163.87% -47.29% 13.82% 0.43% 4,939.22% -
ROE 1.18% -8.70% -2.04% -2.21% -0.48% 0.02% 160.50% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 4.01 0.19 0.07 0.41 0.31 0.58 0.46 43.43%
EPS 0.09 -0.48 -0.12 -0.25 -0.06 0.00 22.92 -60.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0552 0.0588 0.1132 0.1248 0.1236 0.1428 -9.89%
Adjusted Per Share Value based on latest NOSH - 366,400
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 8.63 0.38 0.13 0.74 0.41 0.69 0.05 135.86%
EPS 0.19 -0.94 -0.23 -0.45 -0.08 0.00 2.48 -34.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1079 0.1104 0.204 0.1667 0.1479 0.0154 48.37%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 - -
Price 0.145 0.13 0.07 0.055 0.08 0.11 0.00 -
P/RPS 3.62 67.11 97.51 13.46 26.12 19.11 0.00 -
P/EPS 161.11 -27.08 -58.33 -22.00 -133.33 4,461.11 0.00 -
EY 0.62 -3.69 -1.71 -4.55 -0.75 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.36 1.19 0.49 0.64 0.89 0.00 -
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 23/12/14 05/12/13 29/11/12 05/12/11 13/12/10 23/12/09 09/12/08 -
Price 0.13 0.10 0.07 0.05 0.07 0.10 0.00 -
P/RPS 3.24 51.62 97.51 12.24 22.86 17.37 0.00 -
P/EPS 144.44 -20.83 -58.33 -20.00 -116.67 4,055.56 0.00 -
EY 0.69 -4.80 -1.71 -5.00 -0.86 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.81 1.19 0.44 0.56 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment