[EAH] YoY Quarter Result on 31-Dec-2018 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 29.86%
YoY- 67.53%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 15,011 11,688 5,003 9,791 2,755 10,871 7,076 11.33%
PBT 1,141 2,536 -949 -210 -2,381 609 -1,201 -
Tax -426 -499 -267 -439 144 -32 0 -
NP 715 2,037 -1,216 -649 -2,237 577 -1,201 -
-
NP to SH 685 1,917 -1,262 -714 -2,199 602 -1,228 -
-
Tax Rate 37.34% 19.68% - - - 5.25% - -
Total Cost 14,296 9,651 6,219 10,440 4,992 10,294 8,277 8.11%
-
Net Worth 129,033 101,447 152,170 202,893 159,975 134,174 153,500 -2.44%
Dividend
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 129,033 101,447 152,170 202,893 159,975 134,174 153,500 -2.44%
NOSH 6,451,720 5,072,360 5,072,360 5,072,348 3,478,598 1,490,827 1,535,000 22.74%
Ratio Analysis
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 4.76% 17.43% -24.31% -6.63% -81.20% 5.31% -16.97% -
ROE 0.53% 1.89% -0.83% -0.35% -1.37% 0.45% -0.80% -
Per Share
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.23 0.23 0.10 0.19 0.09 0.73 0.46 -9.42%
EPS 0.01 0.04 -0.02 -0.01 -0.07 0.04 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.04 0.05 0.09 0.10 -20.52%
Adjusted Per Share Value based on latest NOSH - 5,072,348
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.23 0.18 0.08 0.15 0.04 0.17 0.11 11.10%
EPS 0.01 0.03 -0.02 -0.01 -0.03 0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0157 0.0236 0.0314 0.0248 0.0208 0.0238 -2.45%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/12/22 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.015 0.025 0.015 0.02 0.04 0.065 0.12 -
P/RPS 6.45 10.85 15.21 10.36 46.45 8.91 26.03 -18.05%
P/EPS 141.28 66.15 -60.29 -142.08 -58.20 160.97 -150.00 -
EY 0.71 1.51 -1.66 -0.70 -1.72 0.62 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.25 0.50 0.50 0.80 0.72 1.20 -6.48%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/23 30/09/21 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.015 0.02 0.04 0.015 0.04 0.055 0.095 -
P/RPS 6.45 8.68 40.55 7.77 46.45 7.54 20.61 -15.28%
P/EPS 141.28 52.92 -160.77 -106.56 -58.20 136.21 -118.75 -
EY 0.71 1.89 -0.62 -0.94 -1.72 0.73 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.00 1.33 0.38 0.80 0.61 0.95 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment