[EAH] YoY Quarter Result on 31-Dec-2022 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 14.55%
YoY- -57.48%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Revenue 9,698 15,011 11,688 5,003 9,791 2,755 10,871 -1.61%
PBT 464 1,141 2,536 -949 -210 -2,381 609 -3.80%
Tax -559 -426 -499 -267 -439 144 -32 50.45%
NP -95 715 2,037 -1,216 -649 -2,237 577 -
-
NP to SH -71 685 1,917 -1,262 -714 -2,199 602 -
-
Tax Rate 120.47% 37.34% 19.68% - - - 5.25% -
Total Cost 9,793 14,296 9,651 6,219 10,440 4,992 10,294 -0.70%
-
Net Worth 64,517 129,033 101,447 152,170 202,893 159,975 134,174 -9.92%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 64,517 129,033 101,447 152,170 202,893 159,975 134,174 -9.92%
NOSH 6,451,763 6,451,720 5,072,360 5,072,360 5,072,348 3,478,598 1,490,827 23.27%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -0.98% 4.76% 17.43% -24.31% -6.63% -81.20% 5.31% -
ROE -0.11% 0.53% 1.89% -0.83% -0.35% -1.37% 0.45% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.15 0.23 0.23 0.10 0.19 0.09 0.73 -20.22%
EPS 0.00 0.01 0.04 -0.02 -0.01 -0.07 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.03 0.04 0.05 0.09 -26.93%
Adjusted Per Share Value based on latest NOSH - 6,451,720
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.15 0.23 0.18 0.08 0.15 0.04 0.17 -1.77%
EPS 0.00 0.01 0.03 -0.02 -0.01 -0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.0157 0.0236 0.0314 0.0248 0.0208 -9.93%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 -
Price 0.01 0.015 0.025 0.015 0.02 0.04 0.065 -
P/RPS 6.65 6.45 10.85 15.21 10.36 46.45 8.91 -4.09%
P/EPS -908.70 141.28 66.15 -60.29 -142.08 -58.20 160.97 -
EY -0.11 0.71 1.51 -1.66 -0.70 -1.72 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 1.25 0.50 0.50 0.80 0.72 4.80%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 30/09/21 28/08/20 28/02/19 28/02/18 28/02/17 -
Price 0.01 0.015 0.02 0.04 0.015 0.04 0.055 -
P/RPS 6.65 6.45 8.68 40.55 7.77 46.45 7.54 -1.77%
P/EPS -908.70 141.28 52.92 -160.77 -106.56 -58.20 136.21 -
EY -0.11 0.71 1.89 -0.62 -0.94 -1.72 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 1.00 1.33 0.38 0.80 0.61 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment