[SCC] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -12.2%
YoY- 270.4%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 12,759 16,372 11,653 7,891 17,036 15,221 15,810 -3.50%
PBT 642 884 -290 -671 1,485 2,019 1,128 -8.96%
Tax -360 -371 -31 13 -581 -565 -408 -2.06%
NP 282 513 -321 -658 904 1,454 720 -14.45%
-
NP to SH 229 547 -321 -658 904 1,454 720 -17.37%
-
Tax Rate 56.07% 41.97% - - 39.12% 27.98% 36.17% -
Total Cost 12,477 15,859 11,974 8,549 16,132 13,767 15,090 -3.11%
-
Net Worth 45,947 46,103 44,028 42,799 43,661 42,390 38,125 3.15%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 45,947 46,103 44,028 42,799 43,661 42,390 38,125 3.15%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 42,857 21.96%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.21% 3.13% -2.75% -8.34% 5.31% 9.55% 4.55% -
ROE 0.50% 1.19% -0.73% -1.54% 2.07% 3.43% 1.89% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.04 11.60 8.26 5.59 12.07 10.78 36.89 -20.88%
EPS 0.20 0.36 -0.23 -0.47 0.64 1.03 1.68 -29.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.3266 0.3119 0.3032 0.3093 0.3003 0.8896 -15.42%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.04 11.60 8.26 5.59 12.07 10.78 11.20 -3.50%
EPS 0.20 0.36 -0.23 -0.47 0.64 1.03 0.51 -14.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.3266 0.3119 0.3032 0.3093 0.3003 0.2701 3.15%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.32 0.32 0.38 0.385 0.55 0.52 2.24 -
P/RPS 3.54 2.76 4.60 6.89 4.56 4.82 6.07 -8.59%
P/EPS 197.26 82.58 -167.11 -82.59 85.88 50.48 133.33 6.74%
EY 0.51 1.21 -0.60 -1.21 1.16 1.98 0.75 -6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.98 1.22 1.27 1.78 1.73 2.52 -14.55%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 24/08/22 24/08/21 25/08/20 22/08/19 27/08/18 25/08/17 -
Price 0.34 0.36 0.38 0.40 0.505 0.50 0.58 -
P/RPS 3.76 3.10 4.60 7.16 4.18 4.64 1.57 15.66%
P/EPS 209.58 92.90 -167.11 -85.81 78.86 48.54 34.52 35.04%
EY 0.48 1.08 -0.60 -1.17 1.27 2.06 2.90 -25.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.10 1.22 1.32 1.63 1.67 0.65 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment