[SCC] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1.04%
YoY- 330.9%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 51,072 63,917 63,038 60,748 56,008 47,978 43,414 11.44%
PBT -844 4,215 4,172 3,646 3,756 2,290 16 -
Tax -212 -1,713 -1,414 -1,374 -1,264 -639 -468 -41.04%
NP -1,056 2,502 2,757 2,272 2,492 1,651 -452 76.16%
-
NP to SH -1,048 2,639 2,870 2,466 2,492 1,651 -452 75.26%
-
Tax Rate - 40.64% 33.89% 37.69% 33.65% 27.90% 2,925.00% -
Total Cost 52,128 61,415 60,281 58,476 53,516 46,327 43,866 12.20%
-
Net Worth 45,721 47,500 47,020 46,103 45,552 46,187 44,211 2.26%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,411 - - - 1,411 - -
Div Payout % - 53.49% - - - 85.50% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 45,721 47,500 47,020 46,103 45,552 46,187 44,211 2.26%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -2.07% 3.91% 4.37% 3.74% 4.45% 3.44% -1.04% -
ROE -2.29% 5.56% 6.11% 5.35% 5.47% 3.57% -1.02% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.18 45.28 44.66 43.03 39.68 33.99 30.76 11.43%
EPS -0.76 1.77 1.95 1.60 1.76 1.17 -0.32 78.10%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3239 0.3365 0.3331 0.3266 0.3227 0.3272 0.3132 2.26%
Adjusted Per Share Value based on latest NOSH - 141,160
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.18 45.28 44.66 43.03 39.68 33.99 30.76 11.43%
EPS -0.76 1.77 1.95 1.60 1.76 1.17 -0.32 78.10%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3239 0.3365 0.3331 0.3266 0.3227 0.3272 0.3132 2.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.36 0.36 0.335 0.32 0.34 0.345 0.375 -
P/RPS 1.00 0.80 0.75 0.74 0.86 1.02 1.22 -12.42%
P/EPS -48.49 19.26 16.47 18.32 19.26 29.50 -117.11 -44.47%
EY -2.06 5.19 6.07 5.46 5.19 3.39 -0.85 80.52%
DY 0.00 2.78 0.00 0.00 0.00 2.90 0.00 -
P/NAPS 1.11 1.07 1.01 0.98 1.05 1.05 1.20 -5.06%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 23/11/22 24/08/22 25/05/22 24/02/22 23/11/21 -
Price 0.335 0.36 0.32 0.36 0.36 0.37 0.365 -
P/RPS 0.93 0.80 0.72 0.84 0.91 1.09 1.19 -15.16%
P/EPS -45.12 19.26 15.74 20.61 20.39 31.64 -113.99 -46.12%
EY -2.22 5.19 6.36 4.85 4.90 3.16 -0.88 85.42%
DY 0.00 2.78 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 1.03 1.07 0.96 1.10 1.12 1.13 1.17 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment