[HEXIND] YoY Quarter Result on 28-Feb-2015 [#2]

Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -86.76%
YoY- 163.55%
Quarter Report
View:
Show?
Quarter Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 8,335 7,597 7,597 13,340 12,349 0 -
PBT 80 273 273 822 -571 0 -
Tax -19 -168 -168 -231 -359 0 -
NP 61 105 105 591 -930 0 -
-
NP to SH 61 105 105 591 -930 0 -
-
Tax Rate 23.75% 61.54% 61.54% 28.10% - - -
Total Cost 8,274 7,492 7,492 12,749 13,279 0 -
-
Net Worth 63,154 0 54,109 64,461 31,576 0 -
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 63,154 0 54,109 64,461 31,576 0 -
NOSH 412,235 350,000 350,000 422,142 216,279 0 -
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.73% 1.38% 1.38% 4.43% -7.53% 0.00% -
ROE 0.10% 0.00% 0.19% 0.92% -2.95% 0.00% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 2.02 2.17 2.17 3.16 5.71 0.00 -
EPS 0.01 0.03 0.03 0.14 -0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1532 0.00 0.1546 0.1527 0.146 0.00 -
Adjusted Per Share Value based on latest NOSH - 422,142
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 0.30 0.28 0.28 0.49 0.45 0.00 -
EPS 0.00 0.00 0.00 0.02 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.00 0.0197 0.0235 0.0115 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 - -
Price 0.165 0.22 0.225 0.26 0.26 0.00 -
P/RPS 8.16 10.14 10.37 8.23 4.55 0.00 -
P/EPS 1,115.06 733.33 750.00 185.71 -60.47 0.00 -
EY 0.09 0.14 0.13 0.54 -1.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 1.46 1.70 1.78 0.00 -
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/17 - 28/04/16 23/04/15 21/04/14 - -
Price 0.26 0.00 0.205 0.30 0.23 0.00 -
P/RPS 12.86 0.00 9.44 9.49 4.03 0.00 -
P/EPS 1,757.07 0.00 683.33 214.29 -53.49 0.00 -
EY 0.06 0.00 0.15 0.47 -1.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 1.33 1.96 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment