[HEXIND] YoY TTM Result on 28-Feb-2015 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 16.09%
YoY- 762.74%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Revenue 34,467 46,934 46,934 69,032 28,359 6.71%
PBT 1,038 4,353 4,353 14,516 2,599 -26.33%
Tax -278 -1,630 -1,630 -3,542 -1,327 -40.58%
NP 760 2,723 2,723 10,974 1,272 -15.76%
-
NP to SH 760 2,723 2,723 10,974 1,272 -15.76%
-
Tax Rate 26.78% 37.45% 37.45% 24.40% 51.06% -
Total Cost 33,707 44,211 44,211 58,058 27,087 7.55%
-
Net Worth 63,154 0 54,109 64,461 31,576 25.96%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Div 1,390 - - 41 - -
Div Payout % 182.95% - - 0.37% - -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 63,154 0 54,109 64,461 31,576 25.96%
NOSH 412,235 350,000 350,000 422,142 216,279 23.96%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 2.21% 5.80% 5.80% 15.90% 4.49% -
ROE 1.20% 0.00% 5.03% 17.02% 4.03% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 8.36 13.41 13.41 16.35 13.11 -13.91%
EPS 0.18 0.78 0.78 2.60 0.59 -32.65%
DPS 0.34 0.00 0.00 0.01 0.00 -
NAPS 0.1532 0.00 0.1546 0.1527 0.146 1.61%
Adjusted Per Share Value based on latest NOSH - 422,142
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 1.25 1.71 1.71 2.51 1.03 6.65%
EPS 0.03 0.10 0.10 0.40 0.05 -15.64%
DPS 0.05 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.00 0.0197 0.0235 0.0115 25.96%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 -
Price 0.165 0.22 0.225 0.26 0.26 -
P/RPS 1.97 1.64 1.68 1.59 1.98 -0.16%
P/EPS 89.50 28.28 28.92 10.00 44.21 26.47%
EY 1.12 3.54 3.46 10.00 2.26 -20.84%
DY 2.04 0.00 0.00 0.04 0.00 -
P/NAPS 1.08 0.00 1.46 1.70 1.78 -15.32%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Date 25/04/17 - 28/04/16 23/04/15 - -
Price 0.26 0.00 0.205 0.30 0.00 -
P/RPS 3.11 0.00 1.53 1.83 0.00 -
P/EPS 141.03 0.00 26.35 11.54 0.00 -
EY 0.71 0.00 3.80 8.67 0.00 -
DY 1.30 0.00 0.00 0.03 0.00 -
P/NAPS 1.70 0.00 1.33 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment