[HEXIND] YoY TTM Result on 30-Nov-2014 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
21-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 31.46%
YoY- 329.29%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 47,495 33,729 52,677 68,041 16,010 31.21%
PBT 4,422 1,231 4,902 13,123 3,170 8.67%
Tax -1,347 -427 -1,693 -3,670 -968 8.60%
NP 3,075 804 3,209 9,453 2,202 8.70%
-
NP to SH 3,075 804 3,209 9,453 2,202 8.70%
-
Tax Rate 30.46% 34.69% 34.54% 27.97% 30.54% -
Total Cost 44,420 32,925 49,468 58,588 13,808 33.89%
-
Net Worth 66,081 65,322 66,686 66,629 9,019 64.46%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - 1,390 - 41 - -
Div Payout % - 172.94% - 0.43% - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 66,081 65,322 66,686 66,629 9,019 64.46%
NOSH 412,235 426,666 418,620 413,333 70,576 55.41%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 6.47% 2.38% 6.09% 13.89% 13.75% -
ROE 4.65% 1.23% 4.81% 14.19% 24.41% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 11.52 7.91 12.58 16.46 22.68 -15.56%
EPS 0.75 0.19 0.77 2.29 3.12 -29.96%
DPS 0.00 0.33 0.00 0.01 0.00 -
NAPS 0.1603 0.1531 0.1593 0.1612 0.1278 5.82%
Adjusted Per Share Value based on latest NOSH - 413,333
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 1.73 1.23 1.92 2.48 0.58 31.39%
EPS 0.11 0.03 0.12 0.34 0.08 8.28%
DPS 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.0241 0.0238 0.0243 0.0243 0.0033 64.33%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 - -
Price 0.205 0.185 0.205 0.24 0.00 -
P/RPS 1.78 2.34 1.63 1.46 0.00 -
P/EPS 27.48 98.18 26.74 10.49 0.00 -
EY 3.64 1.02 3.74 9.53 0.00 -
DY 0.00 1.76 0.00 0.04 0.00 -
P/NAPS 1.28 1.21 1.29 1.49 0.00 -
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 26/01/18 23/01/17 27/01/16 21/01/15 - -
Price 0.215 0.175 0.205 0.25 0.00 -
P/RPS 1.87 2.21 1.63 1.52 0.00 -
P/EPS 28.82 92.87 26.74 10.93 0.00 -
EY 3.47 1.08 3.74 9.15 0.00 -
DY 0.00 1.86 0.00 0.04 0.00 -
P/NAPS 1.34 1.14 1.29 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment